PFSweb Reports Strong Third Quarter 2022 Results, Announces Special Dividend and Provides Update on Strategic Review Process
Record Q3 2022 and Year-to-Date PFS Sales Bookings Highlight Strong Momentum Ahead of Holiday Peak Season
Company Announces a
Substantial Completion of Corporate Restructuring Plan Expected by Year-End 2022, Resulting in Significant Expected Cost Savings for Fiscal Year 2023
Q3 2022 Summary vs. Q3 2021
Results and comparisons reflect the classification of LiveArea as a discontinued operation; all comparisons are to the comparable period in 2021.
- Total revenues increased 7% to
$65.5 million . - PFS Operations service fee equivalent (SFE) revenue (a non-GAAP measure defined and reconciled below) increased 4% to
$43.7 million . - PFS Operations service fee gross margin, excluding certain LiveArea-related activity, was 23% compared to 24%.
- Net loss from continuing operations was
$6.1 million or$(0.27) per share, compared to net loss from continuing operations of$6.8 million or$(0.32) per share. - Consolidated adjusted EBITDA from continuing operations (a non-GAAP measure defined and reconciled below) improved significantly to
$0.2 million compared to$(1.3) million . - PFS Operations adjusted EBITDA from continuing operations (a non-GAAP measure defined and reconciled below) increased 30% to
$4.9 million compared to$3.8 million .
“During the third quarter, we continued to benefit from robust fulfillment demand across our growing client base,” said
“To further support our growth as a standalone order fulfillment platform, we have continued to optimize our cost structure to align more closely with our current operations and generate greater savings into 2023. As we move into the peak holiday season and prepare for the year ahead, we are building an even stronger foundation to facilitate additional client growth and maximize shareholder value.”
Recent Operational Highlights
- Recorded nine bookings in Q3 worth an estimated
$19 million in annual contract value (ACV). Q3 2022 marks PFS’ strongest sales bookings quarter since the Company began reporting this metric separately for its business units in 2018. - Year-to-date through the third quarter of 2022, PFS has recorded 26 bookings worth an estimated
$37 million in combined ACV, eclipsing the full year all-time PFS record. - Fully exited the
Allen, Texas headquarters building inOctober 2022 as the Company continues to implement its Work Anywhere hybrid workplace featuring office spaces co-located with all production facilities and continued full support for remote work. The Company anticipates significant cost savings and benefits to company culture with the Work Anywhere initiative. - Opened new fulfillment center in North Las Vegas, the Company’s second fulfillment center in the region.
- Entered a new lease agreement for a second fulfillment center in the
Dallas area. The facility is expected to open in the first half of 2023 and is expected to continue to improve productivity, reduce costs and provide co-located office space for corporate personnel.
2022 Outlook
Based on continued strong consumer and fulfillment service demand across its core verticals,
Strategic Review Process Update and Special Dividend
Willoughby continued: “While the completion of our strategic evaluation has been slowed by a combination of macroeconomic headwinds and the need to complete our internal restructuring, we have made great strides to streamline our organization through right-sizing corporate SG&A and addressing the excess cash on our balance sheet from the LiveArea transaction. We believe these initiatives, along with our expectation of continued strong growth in service fee revenue and profitability, will allow us to continue our strategic alternatives process in 2023 on a much stronger footing. We remain focused on maximizing value for our shareholders.”
The Company does not intend to comment further regarding the process unless there are material developments to discuss.
The Company’s board has approved a
Willoughby concluded: “Given the substantial excess cash generated from the LiveArea divestiture, we believe a special dividend is the optimal pathway to return capital to our shareholders. In fact, we believe we can best position our strategic review process for success by returning excess cash and maintaining more traditional levels of operating liquidity.”
Executive Transition Update
The Company also announced today that
Corporate Restructuring Process Update
The Company has continued to progress on its comprehensive corporate restructuring initiatives, with the goal of aligning its cost structure more closely with its current size and focus as a result of the LiveArea divestiture, while driving greater cost savings in fiscal year 2023. Since
Recent updates and initiatives include:
- Completion of the Company’s obligations under a Transition Services Agreement (TSA) with Merkle following the LiveArea transaction. The completion of the
TSA resulted in personnel reductions throughout the first three quarters of 2022 and a reduction of ongoing SG&A expenses. - Successful negotiation of the early termination of the Company’s
Allen, TX corporate headquarters, resulting in an incremental restructuring cost of$1.6 million recorded in Q3 2022 and a reduction of almost$2 million in related annualized SG&A expenses beginning inNovember 2022 . - Restructuring of the executive leadership team and the current CEO compensation program to better reflect the expected normalized leadership cost of PFS’ continuing operations on a pro forma standalone adjusted EBITDA basis.
- The completion of additional cost center initiatives, including reductions in certain ongoing professional services costs, and other cost reductions based on the Company’s current business model. Additionally, this cost optimization process includes ongoing efforts into early 2023 to optimize the structure and operation of the Company’s accounting and finance functions, including conversion of certain contract positions to full-time positions and the further integration of offshore resources at the Company’s
Bangalore operation.
Taken together, since
Board of Directors Update
The Company also announced today that
Luechtefeld concluded: “On behalf of the entire board, I would like to thank Shinichi for his many years of valuable service and wish him the best in his future endeavors.”
Conference Call
Date:
Time:
Registration Link: https://register.vevent.com/register/BIc53322fdfc41498b9c141013da43c78e
Please call the conference telephone number 5-10 minutes prior to the start time. If you have any difficulty connecting with the conference call, please contact
The conference call will be broadcast live and available for replay here and via the investor relations section of the company’s website at www.ir.pfsweb.com.
About
PFS, the business unit of
Forward-Looking Information
This press release contains forward-looking information under the Private Securities Litigation Reform Act of 1995 and is subject to and involves risks and uncertainties, which could cause actual results to differ materially from the forward-looking information. You can identify these forward-looking statements by words such as “may,” “will,” “would,” “should,” “could,” “expect,” “anticipate,” “believe,” “intend,” “plan,” “potential,” “project,” “seek,” “strive,” “predict,” “continue,” “target,” “estimate”, and other similar expressions. These forward-looking statements involve risks and uncertainties and may include assumptions as to how we may perform in the future, the impact of the COVID-19 pandemic on our business and results of operations, and global economic conditions. Although we believe the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee these expectations will actually be achieved. The Company’s Annual Report on Form 10-K for the year ended
The Company undertakes no obligation to update publicly any forward-looking statement for any reason, even if new information becomes available or other events occur in the future. There may be additional risks that we do not currently view as material or that are not presently known.
Financial Statement Presentation Matters
The LiveArea segment has been presented as a discontinued operation for all periods presented in this news release.
Non-GAAP Financial Measures
This news release contains certain non-GAAP measures, including non-GAAP net income (loss) from continuing operations, earnings before interest, income taxes, depreciation and amortization (EBITDA) from continuing operations, adjusted EBITDA from continuing operations and service fee equivalent revenue.
Non-GAAP net income (loss) from continuing operations represents net income (loss) from continuing operations calculated in accordance with
EBITDA from continuing operations represents earnings (or losses) before interest, income taxes, depreciation, and amortization. Adjusted EBITDA from continuing operations further eliminates the effect of stock-based compensation, as well as restructuring and other costs.
Non-GAAP net income (loss) from continuing operations, EBITDA from continuing operations, adjusted EBITDA from continuing operations and service fee equivalent revenue are used by management, analysts, investors and other interested parties in evaluating our operating performance compared to that of other companies in our industry. The calculation of non-GAAP net income (loss) eliminates the effect of stock-based compensation, restructuring and other costs, and EBITDA from continuing operations and adjusted EBITDA from continuing operations further eliminate the effect of financing, remaining income taxes and the accounting effects of capital spending, which items may vary from different companies for reasons unrelated to overall operating performance. Service fee equivalent (SFE) revenue allows client contracts with similar operational support models but different financial models to be combined as if all contracts were being operated on a service fee revenue basis.
The Company has presented non-GAAP financial measures for the PFS Operations business including total Direct contribution, EBITDA, adjusted EBITDA and service fee equivalent (SFE) revenue which include adjustments for certain LiveArea related revenue activity and unallocated corporate costs. Such measures are reconciled below.
The Company believes these non-GAAP measures provide useful information to both management and investors by focusing on certain operational metrics and excluding certain expenses in order to present its core operating performance and results. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. The non-GAAP measures included in this press release have been reconciled to the GAAP results in the attached tables.
Investor Relations:
1-949-574-3860
PFSW@gatewayir.com
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Data)
Unaudited |
|||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 140,350 | $ | 152,332 | |||
Restricted cash | — | 214 | |||||
Accounts receivable, net of allowance for doubtful accounts of |
50,705 | 78,024 | |||||
Inventories, net of reserves of |
— | 3,133 | |||||
Other receivables | 7,935 | 7,005 | |||||
Prepaid expenses and other current assets | 6,254 | 7,244 | |||||
Total current assets | 205,244 | 247,952 | |||||
Property and equipment, net | 20,254 | 19,315 | |||||
Operating lease right-of-use assets, net | 32,098 | 35,371 | |||||
20,904 | 22,218 | ||||||
Other assets | 1,669 | 1,610 | |||||
Total assets | $ | 280,169 | $ | 326,466 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Trade accounts payable | $ | 24,599 | $ | 36,450 | |||
Accrued expenses | 22,295 | 31,643 | |||||
Current portion of operating lease liabilities | 10,581 | 10,104 | |||||
Current portion of finance lease obligations | 72 | 222 | |||||
Deferred revenue | 2,039 | 4,391 | |||||
Total current liabilities | 59,586 | 82,810 | |||||
Finance lease obligations, less current portion | 34 | 89 | |||||
Deferred revenue, less current portion | 852 | 833 | |||||
Operating lease liabilities, less current portion | 26,864 | 30,393 | |||||
Other liabilities | 2,676 | 2,565 | |||||
Total liabilities | 90,012 | 116,690 | |||||
Commitments and Contingencies | |||||||
Shareholders' equity: | |||||||
Preferred stock, |
— | — | |||||
Common stock, |
22 | 21 | |||||
Additional paid-in capital | 178,643 | 177,511 | |||||
Retained earnings | 15,642 | 33,522 | |||||
Accumulated other comprehensive loss | (4,025 | ) | (1,153 | ) | |||
(125 | ) | (125 | ) | ||||
Total shareholders’ equity | 190,157 | 209,776 | |||||
Total liabilities and shareholders’ equity | $ | 280,169 | $ | 326,466 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Data)
Three Months Ended |
Nine Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenues: | |||||||||||||||
Service fee revenue | $ | 43,658 | $ | 44,275 | $ | 134,423 | $ | 132,804 | |||||||
Product revenue, net | 14 | 4,096 | 3,333 | 12,896 | |||||||||||
Pass-through revenue | 21,813 | 12,970 | 58,850 | 37,444 | |||||||||||
Total revenues | 65,485 | 61,341 | 196,606 | 183,144 | |||||||||||
Costs of Revenues: | |||||||||||||||
Cost of service fee revenue | 33,785 | 33,383 | 105,922 | 98,776 | |||||||||||
Cost of product revenue | 4 | 3,895 | 3,059 | 12,265 | |||||||||||
Cost of pass-through revenue | 21,813 | 12,970 | 58,850 | 37,444 | |||||||||||
Total costs of revenues | 55,602 | 50,248 | 167,831 | 148,485 | |||||||||||
Gross profit | 9,883 | 11,093 | 28,775 | 34,659 | |||||||||||
Selling, general and administrative expenses | 16,341 | 16,161 | 46,846 | 44,768 | |||||||||||
Loss from operations | (6,458 | ) | (5,068 | ) | (18,071 | ) | (10,109 | ) | |||||||
Interest (income) expense, net | (554 | ) | 165 | (699 | ) | 873 | |||||||||
Loss on extinguishment of debt | — | 426 | — | 426 | |||||||||||
Loss from continuing operations before income taxes | (5,904 | ) | (5,659 | ) | (17,372 | ) | (11,408 | ) | |||||||
Income tax expense, net | 186 | 1,152 | 688 | 1,276 | |||||||||||
Net loss from continuing operations | (6,090 | ) | (6,811 | ) | (18,060 | ) | (12,684 | ) | |||||||
Income from discontinued operations before income taxes | — | 197,920 | 180 | 196,508 | |||||||||||
Income tax expense, net | — | 33,758 | — | 36,315 | |||||||||||
Income from discontinued operations | — | 164,162 | 180 | 160,193 | |||||||||||
Net income (loss) | $ | (6,090 | ) | $ | 157,351 | $ | (17,880 | ) | $ | 147,509 | |||||
Basic earnings (loss) per share | |||||||||||||||
Income (loss) from continuing operations per share | $ | (0.27 | ) | $ | (0.32 | ) | $ | (0.80 | ) | $ | (0.60 | ) | |||
Income from discontinued operations per share | — | 7.71 | 0.01 | 7.57 | |||||||||||
Basic earnings (loss) per share | $ | (0.27 | ) | $ | 7.39 | $ | (0.79 | ) | $ | 6.97 | |||||
Diluted earnings (loss) per share | |||||||||||||||
Income (loss) from continuing operations per share | $ | (0.27 | ) | $ | (0.32 | ) | $ | (0.80 | ) | $ | (0.60 | ) | |||
Income from discontinued operations per share | — | 7.71 | 0.01 | 7.57 | |||||||||||
Diluted earnings (loss) per share | $ | (0.27 | ) | $ | 7.39 | $ | (0.79 | ) | $ | 6.97 | |||||
Weighted average number of shares outstanding: | |||||||||||||||
Basic | 22,644 | 21,282 | 22,580 | 21,164 | |||||||||||
Diluted | 22,644 | 21,282 | 22,580 | 21,164 | |||||||||||
EBITDA from continuing operations | $ | (4,585 | ) | $ | (3,173 | ) | $ | (12,521 | ) | $ | (4,357 | ) | |||
Adjusted EBITDA from continuing operations | $ | 185 | $ | (1,307 | ) | $ | (547 | ) | $ | (2,039 | ) |
Unaudited Reconciliation of Certain Non-GAAP Items to GAAP
(In Thousands)
Three Months Ended |
Nine Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net loss from continuing operations | $ | (6,090 | ) | $ | (6,811 | ) | $ | (18,060 | ) | $ | (12,684 | ) | |||
Income tax expense, net | 186 | 1,152 | 688 | 1,276 | |||||||||||
Loss on extinguishment of debt | — | 426 | — | 426 | |||||||||||
Interest expense, net | (554 | ) | 165 | (699 | ) | 873 | |||||||||
Depreciation and amortization | 1,873 | 1,895 | 5,550 | 5,752 | |||||||||||
EBITDA from continuing operations | (4,585 | ) | (3,173 | ) | (12,521 | ) | (4,357 | ) | |||||||
Gross margin on LiveArea activity (1) | — | (1,023 | ) | — | (3,615 | ) | |||||||||
Stock-based compensation | 1,629 | 1,405 | 2,945 | 3,803 | |||||||||||
Restructuring and other costs | 3,141 | 1,484 | 9,029 | 2,130 | |||||||||||
Adjusted EBITDA from continuing operations | $ | 185 | $ | (1,307 | ) | $ | (547 | ) | $ | (2,039 | ) |
Three Months Ended |
Nine Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net loss from continuing operations | $ | (6,090 | ) | $ | (6,811 | ) | $ | (18,060 | ) | $ | (12,684 | ) | |||
Stock-based compensation | 1,629 | 1,405 | 2,945 | 3,803 | |||||||||||
Restructuring and other costs | 3,141 | 1,484 | 9,029 | 2,130 | |||||||||||
Non-GAAP net loss from continuing operations | $ | (1,320 | ) | $ | (3,922 | ) | $ | (6,086 | ) | $ | (6,751 | ) |
Three Months Ended |
Nine Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Total revenues from continuing operations | $ | 65,485 | $ | 61,341 | $ | 196,606 | $ | 183,144 | |||||||
Pass-through revenue | (21,813 | ) | (12,970 | ) | (58,850 | ) | (37,444 | ) | |||||||
Cost of product revenue | (4 | ) | (3,895 | ) | (3,059 | ) | (12,265 | ) | |||||||
Service fee revenue related to LiveArea activity (1) | — | (2,441 | ) | — | (8,813 | ) | |||||||||
Service fee equivalent revenues from continuing operations | $ | 43,668 | $ | 42,035 | $ | 134,697 | $ | 124,622 |
(1) In completing the discontinued operations presentation, certain LiveArea revenues, costs of revenues and gross profit related to client contracts that were not fully transferred to contracts directly operating under the LiveArea operating entities as of the
UNAUDITED NON-GAAP OPERATING INFORMATION
(In Thousands)
The following table represents the financial information for PFS Operations for the three and nine months ended
Three Months Ended |
Nine Months Ended |
||||||||||||||
PFS Operations (Non-GAAP) | 2022 | 2021 | 2022 | 2021 | |||||||||||
Revenues: | |||||||||||||||
Service fee revenue | $ | 43,658 | $ | 44,275 | $ | 134,423 | $ | 132,804 | |||||||
Product revenue, net | 14 | 4,096 | 3,333 | 12,896 | |||||||||||
Pass-through revenue | 21,813 | 12,970 | 58,850 | 37,444 | |||||||||||
Service fee revenue related to LiveArea activity (1) | — | (2,441 | ) | — | (8,813 | ) | |||||||||
Total revenues | 65,485 | 58,900 | 196,606 | 174,331 | |||||||||||
Costs of Revenues: | |||||||||||||||
Cost of service fee revenue | 33,785 | 33,383 | 105,922 | 98,776 | |||||||||||
Cost of product revenue | 4 | 3,895 | 3,059 | 12,265 | |||||||||||
Cost of pass-through revenue | 21,813 | 12,970 | 58,850 | 37,444 | |||||||||||
Cost of service fee revenue related to LiveArea activity(1) | — | (1,418 | ) | — | (5,198 | ) | |||||||||
Total costs of revenues | 55,602 | 48,830 | 167,831 | 143,287 | |||||||||||
Gross profit | 9,883 | 10,070 | 28,775 | 31,044 | |||||||||||
Direct operating expenses(2) | 7,607 | 8,535 | 22,173 | 24,844 | |||||||||||
Direct contribution | 2,276 | 1,535 | 6,602 | 6,200 | |||||||||||
Depreciation and amortization(3) | 1,673 | 1,709 | 5,329 | 5,316 | |||||||||||
Stock-based compensation(4) | 711 | 438 | 1,068 | 1,192 | |||||||||||
Restructuring and other costs(5) | 248 | 81 | 846 | 727 | |||||||||||
Adjusted EBITDA | $ | 4,908 | $ | 3,763 | $ | 13,844 | $ | 13,435 | |||||||
Total Revenues | $ | 65,485 | $ | 58,900 | $ | 196,606 | $ | 174,331 | |||||||
Pass-through revenue | (21,813 | ) | (12,970 | ) | (58,850 | ) | (37,444 | ) | |||||||
Cost of product revenue | (4 | ) | (3,895 | ) | (3,059 | ) | (12,265 | ) | |||||||
Service fee equivalent revenue | $ | 43,668 | $ | 42,035 | $ | 134,697 | $ | 124,622 |
(1) In completing the discontinued operations presentation, certain LiveArea revenues, costs of revenues and gross profit related to client contracts that were not fully transferred to contracts directly operating under the LiveArea operating entities as of the
(2) Direct operating expenses for PFS Operations exclude unallocated corporate costs included in consolidated selling, general and administrative expense of
(3) Depreciation and amortization for PFS Operations exclude depreciation and amortization applicable to unallocated corporate costs included in consolidated selling, general and administrative expense of approximately
(4) Stock based compensation for PFS Operations exclude stock-based compensation applicable to unallocated corporate costs included in consolidated selling, general and administrative expense of
(5) Restructuring and other costs for PFS Operations exclude restructuring and other costs applicable to unallocated corporate costs included in consolidated selling, general and administrative expense of
Source: PFSweb, Inc.