PFSweb Reports Second Quarter 2022 Results
“We maintained our momentum as a fulfillment-oriented business during the second quarter, performing at high levels for clients across our core verticals of health and beauty, fashion and apparel, jewelry, and consumer packaged goods,” said
Q2 2022 Summary vs. Q2 2021
Results and comparisons reflect the classification of LiveArea as a discontinued operation; all comparisons are to the comparable period in 2021.
- Total revenues increased 6% to
$64.6 million . - PFS Operations service fee equivalent (SFE) revenue (a non-GAAP measure defined and reconciled below) increased 13% to
$45.3 million . - PFS Operations service fee gross margin, excluding certain LiveArea-related activity, was 21% compared to 25%.
- Net loss from continuing operations was
$4.5 million or$(0.20) per share, compared to net loss from continuing operations of$4.5 million or$(0.21) per share. - Consolidated adjusted EBITDA from continuing operations (a non-GAAP measure defined and reconciled below) improved to
$(0.4) million compared to$(1.7) million . - PFS Operations adjusted EBITDA from continuing operations (a non-GAAP measure defined and reconciled below) increased 28% to
$4.7 million compared to$3.6 million .
Q2 2022 Operational Highlights
- Recorded 10 bookings worth an estimated
$11 million in annual contract value (ACV), comprising new North American fulfillment engagements, as well as existing client expansions for fulfillment and order management. - For the first and second quarter of 2022 combined, net new clients accounted for 82% of recorded ACV compared to 68% for the same period in 2021.
“We have also continued to make solid progress with expanding the reach and capabilities of our fulfillment footprint as we look to continue leveraging our multi-node fulfillment strategy and enhance our operational efficiency to support additional client growth. Our second
2022 Outlook
Strategic Alternatives Process
The Company continues to work with its financial advisor,
The Company does not currently have a specific timeline for the completion of its strategic review process, and it does not intend to comment further regarding the review process unless or until a specific transaction is approved by its Board of Directors, the review process is concluded, or it has otherwise determined that further disclosure is appropriate or required by law.
Conference Call
Date:
Time:
Toll-free dial-in number: (800) 715-9871
International dial-in number: (646) 307-1963
Conference ID: 7345539
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact
The conference call will be broadcast live and available for replay here and via the investor relations section of the company’s website at www.ir.pfsweb.com.
A replay of the conference call will be available after
Toll-free replay number: (800) 770-2030
International replay number: (609) 800-9909
Replay ID: 7345539
Forward-Looking Information
This press release contains forward-looking information under the Private Securities Litigation Reform Act of 1995 and is subject to and involves risks and uncertainties, which could cause actual results to differ materially from the forward-looking information. You can identify these forward-looking statements by words such as “may,” “will,” “would,” “should,” “could,” “expect,” “anticipate,” “believe,” “intend,” “plan,” “potential,” “project,” “seek,” “strive,” “predict,” “continue,” “target,” “estimate”, and other similar expressions. These forward-looking statements involve risks and uncertainties and may include assumptions as to how we may perform in the future, the impact of the COVID-19 pandemic on our business and results of operations, and global economic conditions. Although we believe the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee these expectations will actually be achieved. The Company’s Annual Report on Form 10-K for the year ended
The Company undertakes no obligation to update publicly any forward-looking statement for any reason, even if new information becomes available or other events occur in the future. There may be additional risks that we do not currently view as material or that are not presently known.
Financial Statement Presentation Matters
The LiveArea segment has been presented as a discontinued operation for all periods presented in this news release.
Non-GAAP Financial Measures
This news release contains certain non-GAAP measures, including non-GAAP net income (loss) from continuing operations, earnings before interest, income taxes, depreciation and amortization (EBITDA) from continuing operations, adjusted EBITDA from continuing operations and service fee equivalent revenue.
Non-GAAP net income (loss) from continuing operations represents net income (loss) from continuing operations calculated in accordance with
EBITDA from continuing operations represents earnings (or losses) before interest, income taxes, depreciation, and amortization. Adjusted EBITDA from continuing operations further eliminates the effect of stock-based compensation, as well as restructuring and other costs.
Non-GAAP net income (loss) from continuing operations, EBITDA from continuing operations, adjusted EBITDA from continuing operations and service fee equivalent revenue are used by management, analysts, investors and other interested parties in evaluating our operating performance compared to that of other companies in our industry. The calculation of non-GAAP net income (loss) eliminates the effect of stock-based compensation, restructuring and other costs, and EBITDA from continuing operations and adjusted EBITDA from continuing operations further eliminate the effect of financing, remaining income taxes and the accounting effects of capital spending, which items may vary from different companies for reasons unrelated to overall operating performance. Service fee equivalent (SFE) revenue allows client contracts with similar operational support models but different financial models to be combined as if all contracts were being operated on a service fee revenue basis.
The Company has presented non-GAAP financial measures for the PFS Operations business including total Direct contribution, EBITDA, adjusted EBITDA and service fee equivalent (SFE) revenue which include adjustments for certain LiveArea related revenue activity and unallocated corporate costs. Such measures are reconciled below.
The Company believes these non-GAAP measures provide useful information to both management and investors by focusing on certain operational metrics and excluding certain expenses in order to present its core operating performance and results. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. The non-GAAP measures included in this press release have been reconciled to the GAAP results in the attached tables.
About PFS
PFS, the business unit of
Investor Relations:
1-949-574-3860
PFSW@gatewayir.com
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Data)
Unaudited |
|||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 148,171 | $ | 152,332 | |||
Restricted cash | — | 214 | |||||
Accounts receivable, net of allowance for doubtful accounts of |
49,550 | 78,024 | |||||
Inventories, net of reserves of |
— | 3,133 | |||||
Other receivables | 7,849 | 7,005 | |||||
Prepaid expenses and other current assets | 6,930 | 7,244 | |||||
Total current assets | 212,500 | 247,952 | |||||
Property and equipment, net | 19,434 | 19,315 | |||||
Operating lease right-of-use assets, net | 31,133 | 35,371 | |||||
21,438 | 22,218 | ||||||
Other assets | 1,666 | 1,610 | |||||
Total assets | $ | 286,171 | $ | 326,466 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Trade accounts payable | $ | 27,257 | $ | 36,450 | |||
Accrued expenses | 21,571 | 31,643 | |||||
Current portion of operating lease liabilities | 9,584 | 10,104 | |||||
Current portion of finance lease obligations | 98 | 222 | |||||
Deferred revenue | 2,949 | 4,391 | |||||
Total current liabilities | 61,459 | 82,810 | |||||
Finance lease obligations, less current portion | 54 | 89 | |||||
Deferred revenue, less current portion | 571 | 833 | |||||
Operating lease liabilities, less current portion | 25,714 | 30,393 | |||||
Other liabilities | 2,663 | 2,565 | |||||
Total liabilities | 90,461 | 116,690 | |||||
Commitments and Contingencies | |||||||
Shareholders' equity: | |||||||
Preferred stock, |
— | — | |||||
Common stock, |
22 | 21 | |||||
Additional paid-in capital | 177,008 | 177,511 | |||||
Retained earnings | 21,732 | 33,522 | |||||
Accumulated other comprehensive loss | (2,927 | ) | (1,153 | ) | |||
(125 | ) | (125 | ) | ||||
Total shareholders’ equity | 195,710 | 209,776 | |||||
Total liabilities and shareholders’ equity | $ | 286,171 | $ | 326,466 |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(In Thousands, Except Per Share Data)
Three Months Ended |
Six Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Revenues: | |||||||||||||||
Service fee revenue | $ | 45,234 | $ | 43,009 | $ | 90,765 | $ | 88,529 | |||||||
Product revenue, net | 122 | 4,492 | 3,319 | 8,800 | |||||||||||
Pass-through revenue | 19,278 | 13,598 | 37,037 | 24,474 | |||||||||||
Total revenues | 64,634 | 61,099 | 131,121 | 121,803 | |||||||||||
Costs of Revenues: | |||||||||||||||
Cost of service fee revenue | 35,645 | 31,863 | 72,137 | 65,393 | |||||||||||
Cost of product revenue | 104 | 4,284 | 3,055 | 8,370 | |||||||||||
Cost of pass-through revenue | 19,278 | 13,598 | 37,037 | 24,474 | |||||||||||
Total costs of revenues | 55,027 | 49,745 | 112,229 | 98,237 | |||||||||||
Gross profit | 9,607 | 11,354 | 18,892 | 23,566 | |||||||||||
Selling, general and administrative expenses | 14,077 | 15,678 | 30,505 | 28,609 | |||||||||||
Loss from operations | (4,470 | ) | (4,324 | ) | (11,613 | ) | (5,043 | ) | |||||||
Interest (income) expense, net | (151 | ) | 333 | (145 | ) | 708 | |||||||||
Loss from continuing operations before income taxes | (4,319 | ) | (4,657 | ) | (11,468 | ) | (5,751 | ) | |||||||
Income tax expense (benefit), net | 184 | (155 | ) | 502 | 124 | ||||||||||
Net loss from continuing operations | (4,503 | ) | (4,502 | ) | (11,970 | ) | (5,875 | ) | |||||||
Income (loss) from discontinued operations before income taxes | 180 | (590 | ) | 180 | (1,410 | ) | |||||||||
Income tax expense, net | — | 2,528 | — | 2,557 | |||||||||||
Income (loss) from discontinued operations | 180 | (3,118 | ) | 180 | (3,967 | ) | |||||||||
Net loss | $ | (4,323 | ) | $ | (7,620 | ) | $ | (11,790 | ) | $ | (9,842 | ) | |||
Basic loss per share | |||||||||||||||
Loss from continuing operations per share | $ | (0.20 | ) | $ | (0.21 | ) | $ | (0.53 | ) | $ | (0.28 | ) | |||
Income (loss) from discontinued operations per share | 0.01 | (0.15 | ) | 0.01 | (0.19 | ) | |||||||||
Basic loss per share | $ | (0.19 | ) | $ | (0.36 | ) | $ | (0.52 | ) | $ | (0.47 | ) | |||
Diluted loss per share | |||||||||||||||
Loss from continuing operations per share | $ | (0.20 | ) | $ | (0.21 | ) | $ | (0.53 | ) | $ | (0.28 | ) | |||
Income (loss) from discontinued operations per share | 0.01 | (0.15 | ) | 0.01 | (0.19 | ) | |||||||||
Diluted loss per share | $ | (0.19 | ) | $ | (0.36 | ) | $ | (0.52 | ) | $ | (0.47 | ) | |||
Weighted average number of shares outstanding: | |||||||||||||||
Basic | 22,650 | 21,166 | 22,547 | 21,221 | |||||||||||
Diluted | 22,650 | 21,166 | 22,547 | 21,221 | |||||||||||
Comprehensive loss: | |||||||||||||||
Net loss | $ | (4,323 | ) | $ | (7,620 | ) | $ | (11,790 | ) | $ | (9,842 | ) | |||
Foreign currency translation adjustment | (1,267 | ) | 46 | (1,774 | ) | (309 | ) | ||||||||
Total comprehensive loss | $ | (5,590 | ) | $ | (7,574 | ) | $ | (13,564 | ) | $ | (10,151 | ) | |||
EBITDA from continuing operations | $ | (2,748 | ) | $ | (2,477 | ) | $ | (7,936 | ) | $ | (1,186 | ) | |||
Adjusted EBITDA from continuing operations | $ | (361 | ) | $ | (1,660 | ) | $ | (732 | ) | $ | (734 | ) |
Unaudited Reconciliation of Certain Non-GAAP Items to GAAP
(In Thousands)
Three Months Ended |
Six Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net loss from continuing operations | $ | (4,503 | ) | $ | (4,502 | ) | $ | (11,970 | ) | $ | (5,875 | ) | |||
Income tax expense (benefit), net | 184 | (155 | ) | 502 | 124 | ||||||||||
Interest (income) expense, net | (151 | ) | 333 | (145 | ) | 708 | |||||||||
Depreciation and amortization | 1,722 | 1,847 | 3,677 | 3,857 | |||||||||||
EBITDA from continuing operations | (2,748 | ) | (2,477 | ) | (7,936 | ) | (1,186 | ) | |||||||
Gross margin on LiveArea activity (1) | — | (1,324 | ) | — | (2,592 | ) | |||||||||
Stock-based compensation | 577 | 1,781 | 1,316 | 2,398 | |||||||||||
Restructuring and other costs | 1,810 | 360 | 5,888 | 646 | |||||||||||
Adjusted EBITDA from continuing operations | $ | (361 | ) | $ | (1,660 | ) | $ | (732 | ) | $ | (734 | ) |
Three Months Ended |
Six Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Net loss from continuing operations | $ | (4,503 | ) | $ | (4,502 | ) | $ | (11,970 | ) | $ | (5,875 | ) | |||
Stock-based compensation | 577 | 1,781 | 1,316 | 2,398 | |||||||||||
Restructuring and other costs | 1,810 | 360 | 5,888 | 646 | |||||||||||
Non-GAAP net loss from continuing operations | $ | (2,116 | ) | $ | (2,361 | ) | $ | (4,766 | ) | $ | (2,831 | ) |
Three Months Ended |
Six Months Ended |
||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
Total revenues from continuing operations | $ | 64,634 | $ | 61,099 | $ | 131,121 | $ | 121,803 | |||||||
Pass-through revenue | (19,278 | ) | (13,598 | ) | (37,037 | ) | (24,474 | ) | |||||||
Cost of product revenue | (104 | ) | (4,284 | ) | (3,055 | ) | (8,370 | ) | |||||||
Service fee revenue related to LiveArea activity (1) | — | (3,283 | ) | — | (6,372 | ) | |||||||||
Service fee equivalent revenues from continuing operations | $ | 45,252 | $ | 39,934 | $ | 91,029 | $ | 82,587 |
(1) In completing the discontinued operations presentation, certain LiveArea revenues, costs of revenues and gross profit related to client contracts that were not fully transferred to contracts directly operating under the LiveArea operating entities as of the
UNAUDITED NON-GAAP OPERATING INFORMATION
(In Thousands)
The following table represents the financial information for PFS Operations for the three and six months ended
Three Months Ended |
Six Months Ended |
||||||||||||||
PFS Operations (Non-GAAP) | 2022 | 2021 | 2022 | 2021 | |||||||||||
Revenues: | |||||||||||||||
Service fee revenue | $ | 45,234 | $ | 43,009 | $ | 90,765 | $ | 88,529 | |||||||
Product revenue, net | 122 | 4,492 | 3,319 | 8,800 | |||||||||||
Pass-through revenue | 19,278 | 13,598 | 37,037 | 24,474 | |||||||||||
Service fee revenue related to LiveArea activity (1) | — | (3,283 | ) | — | (6,372 | ) | |||||||||
Total revenues | 64,634 | 57,816 | 131,121 | 115,431 | |||||||||||
Costs of Revenues: | |||||||||||||||
Cost of service fee revenue | 35,645 | 31,863 | 72,137 | 65,393 | |||||||||||
Cost of product revenue | 104 | 4,284 | 3,055 | 8,370 | |||||||||||
Cost of pass-through revenue | 19,278 | 13,598 | 37,037 | 24,474 | |||||||||||
Cost of service fee revenue related to LiveArea activity (1) | — | (1,959 | ) | — | (3,780 | ) | |||||||||
Total costs of revenues | 55,027 | 47,786 | 112,229 | 94,457 | |||||||||||
Gross profit | 9,607 | 10,030 | 18,892 | 20,974 | |||||||||||
Direct operating expenses (2) | 7,109 | 9,080 | 14,566 | 16,309 | |||||||||||
Direct contribution | 2,498 | 950 | 4,326 | 4,665 | |||||||||||
Depreciation and amortization (3) | 1,677 | 1,722 | 3,656 | 3,607 | |||||||||||
Stock-based compensation (4) | 228 | 602 | 357 | 754 | |||||||||||
Restructuring and other costs (5) | 253 | 360 | 598 | 646 | |||||||||||
Adjusted EBITDA | $ | 4,656 | $ | 3,634 | $ | 8,937 | $ | 9,672 | |||||||
Total Revenues | $ | 64,634 | $ | 57,816 | $ | 131,121 | $ | 115,431 | |||||||
Pass-through revenue | (19,278 | ) | (13,598 | ) | (37,037 | ) | (24,474 | ) | |||||||
Cost of product revenue | (104 | ) | (4,284 | ) | (3,055 | ) | (8,370 | ) | |||||||
Service fee equivalent revenue | $ | 45,252 | $ | 39,934 | $ | 91,029 | $ | 82,587 |
(1) In completing the discontinued operations presentation, certain LiveArea revenues, costs of revenues and gross profit related to client contracts that were not fully transferred to contracts directly operating under the LiveArea operating entities as of the
(2) Direct operating expenses for PFS Operations exclude unallocated corporate costs included in consolidated selling, general and administrative expense of
(3) Depreciation and amortization for PFS Operations exclude depreciation and amortization applicable to unallocated corporate costs included in consolidated selling, general and administrative expense of approximately
(4) Stock based compensation for PFS Operations exclude stock-based compensation applicable to unallocated corporate costs included in consolidated selling, general and administrative expense of
(5) Restructuring and other costs for PFS Operations exclude restructuring and other costs applicable to unallocated corporate costs included in consolidated selling, general and administrative expense of
Source: PFSweb, Inc.