pfsw-20210930false20210001095315Q312-313100010953152021-01-012021-09-3000010953152022-03-06xbrli:shares00010953152021-09-30iso4217:USD00010953152020-12-31iso4217:USDxbrli:shares0001095315pfsw:ServiceFeeRevenueMember2021-07-012021-09-300001095315pfsw:ServiceFeeRevenueMember2020-07-012020-09-300001095315pfsw:ServiceFeeRevenueMember2021-01-012021-09-300001095315pfsw:ServiceFeeRevenueMember2020-01-012020-09-300001095315pfsw:ProductRevenueNetMember2021-07-012021-09-300001095315pfsw:ProductRevenueNetMember2020-07-012020-09-300001095315pfsw:ProductRevenueNetMember2021-01-012021-09-300001095315pfsw:ProductRevenueNetMember2020-01-012020-09-300001095315pfsw:PassThroughRevenueMember2021-07-012021-09-300001095315pfsw:PassThroughRevenueMember2020-07-012020-09-300001095315pfsw:PassThroughRevenueMember2021-01-012021-09-300001095315pfsw:PassThroughRevenueMember2020-01-012020-09-3000010953152021-07-012021-09-3000010953152020-07-012020-09-3000010953152020-01-012020-09-300001095315us-gaap:CommonStockMember2021-06-300001095315us-gaap:AdditionalPaidInCapitalMember2021-06-300001095315us-gaap:RetainedEarningsMember2021-06-300001095315us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001095315us-gaap:TreasuryStockMember2021-06-3000010953152021-06-300001095315us-gaap:RetainedEarningsMember2021-07-012021-09-300001095315us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001095315us-gaap:CommonStockMember2021-07-012021-09-300001095315us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001095315us-gaap:CommonStockMember2021-09-300001095315us-gaap:AdditionalPaidInCapitalMember2021-09-300001095315us-gaap:RetainedEarningsMember2021-09-300001095315us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001095315us-gaap:TreasuryStockMember2021-09-300001095315us-gaap:CommonStockMember2020-12-310001095315us-gaap:AdditionalPaidInCapitalMember2020-12-310001095315us-gaap:RetainedEarningsMember2020-12-310001095315us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001095315us-gaap:TreasuryStockMember2020-12-310001095315us-gaap:RetainedEarningsMember2021-01-012021-09-300001095315us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001095315us-gaap:CommonStockMember2021-01-012021-09-300001095315us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300001095315us-gaap:CommonStockMember2020-06-300001095315us-gaap:AdditionalPaidInCapitalMember2020-06-300001095315us-gaap:RetainedEarningsMember2020-06-300001095315us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-06-300001095315us-gaap:TreasuryStockMember2020-06-3000010953152020-06-300001095315us-gaap:RetainedEarningsMember2020-07-012020-09-300001095315us-gaap:AdditionalPaidInCapitalMember2020-07-012020-09-300001095315us-gaap:CommonStockMember2020-07-012020-09-300001095315us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-07-012020-09-300001095315us-gaap:CommonStockMember2020-09-300001095315us-gaap:AdditionalPaidInCapitalMember2020-09-300001095315us-gaap:RetainedEarningsMember2020-09-300001095315us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-09-300001095315us-gaap:TreasuryStockMember2020-09-3000010953152020-09-300001095315us-gaap:CommonStockMember2019-12-310001095315us-gaap:AdditionalPaidInCapitalMember2019-12-310001095315us-gaap:RetainedEarningsMember2019-12-310001095315us-gaap:AccumulatedOtherComprehensiveIncomeMember2019-12-310001095315us-gaap:TreasuryStockMember2019-12-3100010953152019-12-310001095315us-gaap:RetainedEarningsMember2020-01-012020-09-300001095315us-gaap:AdditionalPaidInCapitalMember2020-01-012020-09-300001095315us-gaap:CommonStockMember2020-01-012020-09-300001095315us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-01-012020-09-300001095315srt:ScenarioPreviouslyReportedMember2020-12-310001095315pfsw:DiscontinuedOperationsCorrectionMembersrt:RestatementAdjustmentMember2020-12-310001095315pfsw:DeferredTaxAssetCorrectionMembersrt:RestatementAdjustmentMember2020-12-310001095315srt:ScenarioPreviouslyReportedMember2020-07-012020-09-300001095315pfsw:DiscontinuedOperationsCorrectionMembersrt:RestatementAdjustmentMember2020-07-012020-09-300001095315pfsw:DeferredTaxAssetCorrectionMembersrt:RestatementAdjustmentMember2020-07-012020-09-300001095315srt:ScenarioPreviouslyReportedMember2020-01-012020-09-300001095315pfsw:DiscontinuedOperationsCorrectionMembersrt:RestatementAdjustmentMember2020-01-012020-09-300001095315pfsw:DeferredTaxAssetCorrectionMembersrt:RestatementAdjustmentMember2020-01-012020-09-300001095315us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2020-06-300001095315pfsw:DeferredTaxAssetCorrectionMemberus-gaap:RetainedEarningsMembersrt:RestatementAdjustmentMember2020-06-300001095315us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2020-07-012020-09-300001095315pfsw:DeferredTaxAssetCorrectionMemberus-gaap:RetainedEarningsMembersrt:RestatementAdjustmentMember2020-07-012020-09-300001095315us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2020-09-300001095315pfsw:DeferredTaxAssetCorrectionMemberus-gaap:RetainedEarningsMembersrt:RestatementAdjustmentMember2020-09-300001095315us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2019-12-310001095315pfsw:DeferredTaxAssetCorrectionMemberus-gaap:RetainedEarningsMembersrt:RestatementAdjustmentMember2019-12-310001095315us-gaap:RetainedEarningsMembersrt:ScenarioPreviouslyReportedMember2020-01-012020-09-300001095315pfsw:DeferredTaxAssetCorrectionMemberus-gaap:RetainedEarningsMembersrt:RestatementAdjustmentMember2020-01-012020-09-300001095315pfsw:LiveAreaProfessionalServicesMember2021-07-020001095315pfsw:LiveAreaProfessionalServicesMember2021-08-250001095315pfsw:LiveAreaProfessionalServicesMember2021-08-252021-08-250001095315pfsw:LiveAreaProfessionalServicesMember2021-01-012021-09-300001095315us-gaap:SubsequentEventMemberpfsw:LiveAreaProfessionalServicesMember2021-10-012021-12-310001095315pfsw:LiveAreaProfessionalServicesMember2021-07-012021-09-300001095315us-gaap:ShareBasedPaymentArrangementEmployeeMemberpfsw:LiveAreaProfessionalServicesMemberus-gaap:RestrictedStockMember2021-08-252021-08-250001095315us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:EmployeeStockOptionMemberpfsw:LiveAreaProfessionalServicesMember2021-08-252021-08-250001095315us-gaap:ShareBasedPaymentArrangementEmployeeMemberpfsw:LiveAreaProfessionalServicesMember2021-07-012021-09-300001095315us-gaap:ShareBasedPaymentArrangementEmployeeMemberpfsw:LiveAreaProfessionalServicesMember2021-01-012021-09-300001095315pfsw:LiveAreaProfessionalServicesMemberpfsw:NetIncomeLossFromDiscontinuedOperationsMember2021-07-012021-09-300001095315pfsw:LiveAreaProfessionalServicesMemberpfsw:NetIncomeLossFromDiscontinuedOperationsMember2021-01-012021-09-300001095315pfsw:LiveAreaProfessionalServicesMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2021-01-012021-09-300001095315pfsw:LiveAreaProfessionalServicesMemberus-gaap:SellingGeneralAndAdministrativeExpensesMember2021-07-012021-09-300001095315us-gaap:ShareBasedPaymentArrangementEmployeeMemberpfsw:LiveAreaProfessionalServicesMembersrt:ScenarioForecastMember2021-10-012022-03-310001095315pfsw:LiveAreaProfessionalServicesMember2020-12-310001095315pfsw:ServiceFeeRevenueMemberpfsw:LiveAreaProfessionalServicesMember2021-07-012021-09-300001095315pfsw:ServiceFeeRevenueMemberpfsw:LiveAreaProfessionalServicesMember2020-07-012020-09-300001095315pfsw:ServiceFeeRevenueMemberpfsw:LiveAreaProfessionalServicesMember2021-01-012021-09-300001095315pfsw:ServiceFeeRevenueMemberpfsw:LiveAreaProfessionalServicesMember2020-01-012020-09-300001095315pfsw:LiveAreaProfessionalServicesMemberpfsw:PassThroughRevenueMember2021-07-012021-09-300001095315pfsw:LiveAreaProfessionalServicesMemberpfsw:PassThroughRevenueMember2020-07-012020-09-300001095315pfsw:LiveAreaProfessionalServicesMemberpfsw:PassThroughRevenueMember2021-01-012021-09-300001095315pfsw:LiveAreaProfessionalServicesMemberpfsw:PassThroughRevenueMember2020-01-012020-09-300001095315pfsw:LiveAreaProfessionalServicesMemberpfsw:RelatedPartyRevenueMember2021-07-012021-09-300001095315pfsw:LiveAreaProfessionalServicesMemberpfsw:RelatedPartyRevenueMember2020-07-012020-09-300001095315pfsw:LiveAreaProfessionalServicesMemberpfsw:RelatedPartyRevenueMember2021-01-012021-09-300001095315pfsw:LiveAreaProfessionalServicesMemberpfsw:RelatedPartyRevenueMember2020-01-012020-09-300001095315pfsw:LiveAreaProfessionalServicesMember2020-07-012020-09-300001095315pfsw:LiveAreaProfessionalServicesMember2020-01-012020-09-3000010953152021-10-012021-09-30xbrli:pure00010953152022-01-012021-09-300001095315us-gaap:TransferredOverTimeMember2021-07-012021-09-300001095315us-gaap:TransferredOverTimeMember2020-07-012020-09-300001095315us-gaap:TransferredOverTimeMember2021-01-012021-09-300001095315us-gaap:TransferredOverTimeMember2020-01-012020-09-300001095315us-gaap:TransferredAtPointInTimeMember2021-07-012021-09-300001095315us-gaap:TransferredAtPointInTimeMember2020-07-012020-09-300001095315us-gaap:TransferredAtPointInTimeMember2021-01-012021-09-300001095315us-gaap:TransferredAtPointInTimeMember2020-01-012020-09-300001095315srt:NorthAmericaMember2021-07-012021-09-300001095315srt:NorthAmericaMember2020-07-012020-09-300001095315srt:NorthAmericaMember2021-01-012021-09-300001095315srt:NorthAmericaMember2020-01-012020-09-300001095315srt:EuropeMember2021-07-012021-09-300001095315srt:EuropeMember2020-07-012020-09-300001095315srt:EuropeMember2021-01-012021-09-300001095315srt:EuropeMember2020-01-012020-09-300001095315us-gaap:LineOfCreditMemberpfsw:IBMCreditFacilityMember2021-09-300001095315us-gaap:LineOfCreditMemberpfsw:IBMCreditFacilityMember2021-01-012021-09-300001095315us-gaap:LineOfCreditMemberus-gaap:SubsequentEventMemberpfsw:IBMCreditFacilityMember2021-12-310001095315us-gaap:LineOfCreditMemberpfsw:IBMCreditFacilityMember2020-12-310001095315us-gaap:LineOfCreditMemberpfsw:IBMCreditFacilityMemberus-gaap:PrimeRateMember2021-01-012021-09-300001095315us-gaap:RevolvingCreditFacilityMemberpfsw:CreditAgreementMember2021-09-300001095315us-gaap:RevolvingCreditFacilityMemberpfsw:CreditAgreementMember2020-12-310001095315pfsw:EquipmentLoanMemberpfsw:CreditAgreementMember2021-09-300001095315pfsw:EquipmentLoanMemberpfsw:CreditAgreementMember2020-12-310001095315pfsw:CreditAgreementMember2021-09-300001095315pfsw:CreditAgreementMember2020-12-310001095315us-gaap:RevolvingCreditFacilityMemberpfsw:CreditAgreementMember2021-08-250001095315pfsw:AmendedCreditFacilityMember2021-08-252021-08-250001095315pfsw:AmendedCreditFacilityMember2021-07-012021-09-300001095315us-gaap:StateAndLocalJurisdictionMember2021-09-300001095315us-gaap:ForeignCountryMember2021-09-300001095315pfsw:DavidBeatsonMemberpfsw:PilotFreightServicesMember2021-09-300001095315srt:DirectorMember2021-01-012021-09-300001095315srt:DirectorMember2021-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________
FORM 10-Q
__________________________________________
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended September 30, 2021
OR
| | | | | |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period from to
Commission File Number 000-28275
___________________________________________
PFSweb, Inc.
(Exact name of registrant as specified in its charter)
___________________________________________
| | | | | | | | | | | | | | |
Delaware | | 75-2837058 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification Number) |
505 Millennium Drive, | Allen, Texas | | 75013 |
(Address of principal executive offices) | | (Zip Code) |
Registrant’s telephone number, including area code: (972) 881-2900
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
__________________________________________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.001 par value | PFSW | Nasdaq | Capital Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate by checkmark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | ☐ | | Accelerated filer | ☒ |
Non-accelerated filer | ☐ | | Smaller Reporting Company | ☒ |
| | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by a check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As of March 6, 2022, there were 22,160,376 shares of registrant’s common stock outstanding.
PFSWEB, INC. AND SUBSIDIARIES
Form 10-Q
INDEX
| | | | | | | | |
PART I. FINANCIAL INFORMATION | Page Number |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
PFSWEB, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Data) | | | | | | | | | | | |
| (Unaudited) September 30, 2021 | | December 31, 2020 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 193,999 | | | $ | 10,359 | |
Restricted cash | 214 | | | 214 | |
Accounts receivable, net of allowance for doubtful accounts of $862 and $611 at September 30, 2021 and December 31, 2020, respectively | 53,139 | | | 69,594 | |
| | | |
Inventories, net of reserves of $107 and $96 at September 30, 2021 and December 31, 2020, respectively | 3,210 | | | 3,644 | |
Other receivables | 4,164 | | | 3,314 | |
Prepaid expenses and other current assets | 5,483 | | | 7,524 | |
Current assets of discontinued operations | — | | | 13,920 | |
Total current assets | 260,209 | | | 108,569 | |
Property and equipment: | | | |
Cost | 98,151 | | | 97,343 | |
Less: accumulated depreciation | (79,785) | | | (79,826) | |
| 18,366 | | | 17,517 | |
Operating lease right-of-use assets, net | 38,265 | | | 34,350 | |
| | | |
Goodwill | 22,195 | | | 22,358 | |
Other assets | 3,582 | | | 385 | |
Long-term assets of discontinued operations | — | | | 31,717 | |
Total assets | $ | 342,617 | | | $ | 214,896 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Trade accounts payable | $ | 26,595 | | | $ | 34,613 | |
Accrued expenses | 23,256 | | | 25,381 | |
Income taxes payable | 31,528 | | | 861 | |
Current portion of operating lease liabilities | 10,337 | | | 9,399 | |
Current portion of long-term debt and finance lease obligations | 310 | | | 3,411 | |
Deferred revenues | 2,211 | | | 4,595 | |
Current liabilities of discontinued operations | — | | | 6,285 | |
Total current liabilities | 94,237 | | | 84,545 | |
Long-term debt and finance lease obligations, less current portion | 98 | | | 39,069 | |
Deferred revenue, less current portion | 1,330 | | | 1,341 | |
Operating lease liabilities, less current portion | 32,452 | | | 30,012 | |
Other liabilities | 6,131 | | | 5,286 | |
Long-term liabilities of discontinued operations | — | | | 545 | |
Total liabilities | 134,248 | | | 160,798 | |
| | | |
Commitments and Contingencies | | | |
| | | |
Shareholders' equity: | | | |
Preferred stock, $1.00 par value; 1,000,000 shares authorized; none issued or outstanding | — | | | — | |
Common stock, $0.001 par value; 35,000,000 shares authorized; 21,244,350 and 20,408,558 issued and 21,210,883 and 20,375,091 outstanding at September 30, 2021 and December 31, 2020, respectively | 21 | | | 20 | |
Additional paid-in capital | 175,675 | | | 168,244 | |
Retained earnings (accumulated deficit) | 33,797 | | | (113,712) | |
Accumulated other comprehensive loss | (999) | | | (329) | |
Treasury stock at cost, 33,467 shares | (125) | | | (125) | |
Total shareholders’ equity | 208,369 | | | 54,098 | |
Total liabilities and shareholders’ equity | $ | 342,617 | | | $ | 214,896 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
PFSWEB, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(In Thousands, Except Per Share Data)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Revenues: | | | | | | | |
Service fee revenue | $ | 44,275 | | | $ | 42,383 | | | $ | 132,804 | | | $ | 123,961 | |
Product revenue, net | 4,096 | | | 4,229 | | | 12,896 | | | 17,677 | |
Pass-through revenue | 12,970 | | | 12,661 | | | 37,444 | | | 42,053 | |
Total revenues | 61,341 | | | 59,273 | | | 183,144 | | | 183,691 | |
Costs of Revenues: | | | | | | | |
Cost of service fee revenue | 33,383 | | | 31,524 | | | 98,776 | | | 88,357 | |
Cost of product revenue | 3,895 | | | 4,019 | | | 12,265 | | | 16,732 | |
Cost of pass-through revenue | 12,970 | | | 12,661 | | | 37,444 | | | 42,053 | |
Total costs of revenues | 50,248 | | | 48,204 | | | 148,485 | | | 147,142 | |
Gross profit | 11,093 | | | 11,069 | | | 34,659 | | | 36,549 | |
Selling, general and administrative expenses | 16,161 | | | 14,083 | | | 44,768 | | | 39,159 | |
Loss from operations | (5,068) | | | (3,014) | | | (10,109) | | | (2,610) | |
Interest expense, net | 165 | | | 365 | | | 873 | | | 1,154 | |
Loss on extinguishment of debt | 426 | | | — | | | 426 | | | — | |
Loss from continuing operations before income taxes | (5,659) | | | (3,379) | | | (11,408) | | | (3,764) | |
Income tax expense, net | 1,152 | | | 217 | | | 1,276 | | | 821 | |
Net loss from continuing operations | (6,811) | | | (3,596) | | | (12,684) | | | (4,585) | |
| | | | | | | |
Income from discontinued operations before income taxes | 197,920 | | | 1,152 | | | 196,508 | | | 1,385 | |
Income tax expense, net | 33,758 | | | 241 | | | 36,315 | | | 436 | |
Net income from discontinued operations | 164,162 | | | 911 | | | 160,193 | | | 949 | |
| | | | | | | |
Net income (loss) | $ | 157,351 | | | $ | (2,685) | | | $ | 147,509 | | | $ | (3,636) | |
| | | | | | | |
Basic earnings (loss) per share: | | | | | | | |
Net loss from continuing operations per share | $ | (0.32) | | | $ | (0.18) | | | $ | (0.60) | | | $ | (0.23) | |
Net income from discontinued operations per share | 7.71 | | | 0.05 | | | 7.57 | | | 0.05 | |
Basic earnings (loss) per share | $ | 7.39 | | | $ | (0.13) | | | $ | 6.97 | | | $ | (0.18) | |
Diluted earnings (loss) per share: | | | | | | | |
Net loss from continuing operations per share | $ | (0.32) | | | $ | (0.18) | | | $ | (0.60) | | | $ | (0.23) | |
Net income from discontinued operations per share | 7.71 | | | 0.05 | | | 7.57 | | | 0.05 | |
Diluted earnings (loss) per share | $ | 7.39 | | | $ | (0.13) | | | $ | 6.97 | | | $ | (0.18) | |
Weighted average number of shares outstanding: | | | | | | | |
Basic | 21,282 | | 20,211 | | 21,164 | | 19,899 |
Diluted | 21,282 | | 20,211 | | 21,164 | | 19,899 |
Comprehensive income (loss): | | | | | | | |
Net income (loss) | $ | 157,351 | | | $ | (2,685) | | | $ | 147,509 | | | $ | (3,636) | |
Foreign currency translation adjustment | (34) | | | 944 | | | (343) | | | (77) | |
Reclassifications of foreign currency translation adjustments realized upon disposal of business | (327) | | | — | | | (327) | | | — | |
Total comprehensive income (loss) | $ | 156,990 | | | $ | (1,741) | | | $ | 146,839 | | | $ | (3,713) | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
PFSWEB, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(In Thousands, Except Share Data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2021 |
| | | | | | | | | | | | | | | |
| | | | | | | Retained | | Accumulated | | | | | | |
| | | Additional | | Earnings | | Other | | | | Total |
| Common Stock | | Paid-In | | (Accumulated | | Comprehensive | | Treasury Stock | | Shareholders' |
| Shares | | Amount | | Capital | | Deficit) | | Income (Loss) | | Shares | | Amount | | Equity |
Balance, June 30, 2021 | 21,209,300 | | | $ | 21 | | | $ | 170,486 | | | $ | (123,554) | | | $ | (638) | | | 33,467 | | | $ | (125) | | | $ | 46,190 | |
Net income | — | | | — | | | — | | | 157,351 | | | — | | | — | | | — | | | 157,351 | |
Stock-based compensation | — | | | — | | | 4,962 | | | — | | | — | | | — | | | — | | | 4,962 | |
Exercise of stock options | 35,050 | | | — | | | 227 | | | — | | | — | | | — | | | — | | | 227 | |
Issuance of shares under stock-based compensation awards | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Tax withholding on shares under stock-based compensation awards | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Foreign currency translation | — | | | — | | | — | | | — | | | (361) | | | — | | | — | | | (361) | |
Balance, September 30, 2021 | 21,244,350 | | | $ | 21 | | | $ | 175,675 | | | $ | 33,797 | | | $ | (999) | | | 33,467 | | | $ | (125) | | | $ | 208,369 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2021 |
| | | | | | | | | | | | | | | |
| | | | | Retained | | Accumulated | | | | | | |
| | | | | Additional | | Earnings | | Other | | | | | | Total |
| Common Stock | | Paid-In | | (Accumulated | | Comprehensive | | Treasury Stock | | Shareholders' |
| Shares | | Amount | | Capital | | Deficit) | | Income (Loss) | | Shares | | Amount | | Equity |
Balance, December 31, 2020 | 20,408,558 | | | $ | 20 | | | $ | 168,244 | | | $ | (113,712) | | | $ | (329) | | | 33,467 | | | $ | (125) | | | $ | 54,098 | |
Net income | — | | | — | | | — | | | 147,509 | | | — | | | — | | | — | | | 147,509 | |
Stock-based compensation | — | | | — | | | 8,417 | | | — | | | — | | | — | | | — | | | 8,417 | |
Exercise of stock options | 178,133 | | | — | | | 923 | | | — | | | — | | | — | | | — | | | 923 | |
Issuance of shares under stock-based compensation awards | 657,659 | | | 1 | | | (1) | | | — | | | — | | | — | | | — | | | — | |
Tax withholding on shares under stock-based compensation awards | — | | | — | | | (1,908) | | | — | | | — | | | — | | | — | | | (1,908) | |
Foreign currency translation | — | | | — | | | — | | | — | | | (670) | | | — | | | — | | | (670) | |
Balance, September 30, 2021 | 21,244,350 | | | $ | 21 | | | $ | 175,675 | | | $ | 33,797 | | | $ | (999) | | | 33,467 | | | $ | (125) | | | $ | 208,369 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
PFSWEB, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (cont.)
(In Thousands, Except Share Data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2020 |
| | | | | | | | | | | | | | | |
| | | | | | | Accumulated | | | | | | |
| | | | | Additional | | | | Other | | | | | | Total |
| Common Stock | | Paid-In | | Accumulated | | Comprehensive | | Treasury Stock | | Shareholders' |
| Shares | | Amount | | Capital | | Deficit | | Income (Loss) | | Shares | | Amount | | Equity |
Balance, June 30, 2020 | 19,976,731 | | | $ | 19 | | | $ | 163,139 | | | $ | (109,694) | | | $ | (2,322) | | | 33,467 | | | $ | (125) | | | $ | 51,017 | |
Net loss | — | | | — | | | — | | | (2,685) | | | — | | | — | | | — | | | (2,685) | |
Stock-based compensation | — | | | — | | | 3,235 | | | — | | | — | | | — | | | — | | | 3,235 | |
Exercise of stock options | 41,583 | | | — | | | 226 | | | — | | | — | | | — | | | — | | | 226 | |
Issuance of shares under stock-based compensation awards | 263,324 | | | 1 | | | — | | | — | | | — | | | — | | | — | | | 1 | |
Tax withholding on shares under stock-based compensation awards | — | | | — | | | (396) | | | — | | | — | | | — | | | — | | | (396) | |
Foreign currency translation adjustment, net of taxes | — | | | — | | | — | | | — | | | 944 | | | — | | | — | | | 944 | |
Balance, September 30, 2020 | 20,281,638 | | | $ | 20 | | | $ | 166,204 | | | $ | (112,379) | | | $ | (1,378) | | | 33,467 | | | $ | (125) | | | $ | 52,342 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2020 |
| | | | | | | | | | | | | | | |
| | | | | | | Accumulated | | | | | | |
| | | | | Additional | | | | Other | | | | | | Total |
| Common Stock | | Paid-In | | Accumulated | | Comprehensive | | Treasury Stock | | Shareholders' |
| Shares | | Amount | | Capital | | Deficit | | Income (Loss) | | Shares | | Amount | | Equity |
Balance, December 31, 2019 | 19,465,877 | | | $ | 19 | | | $ | 158,192 | | | $ | (108,743) | | | $ | (1,301) | | | 33,467 | | | $ | (125) | | | $ | 48,042 | |
Net loss | — | | | — | | | — | | | (3,636) | | | — | | | — | | | — | | | (3,636) | |
Stock-based compensation | — | | | — | | | 8,934 | | | — | | | — | | | — | | | — | | | 8,934 | |
Exercise of stock options | 76,083 | | | — | | | 352 | | | — | | | — | | | — | | | — | | | 352 | |
Issuance of shares under stock-based compensation awards | 739,678 | | | 1 | | | — | | | — | | | — | | | — | | | — | | | 1 | |
Tax withholding on shares under stock-based compensation awards | — | | | — | | | (1,274) | | | — | | | — | | | — | | | — | | | (1,274) | |
Foreign currency translation adjustment, net of taxes | — | | | — | | | — | | | — | | | (77) | | | — | | | — | | | (77) | |
Balance, September 30, 2020 | 20,281,638 | | | $ | 20 | | | $ | 166,204 | | | $ | (112,379) | | | $ | (1,378) | | | 33,467 | | | $ | (125) | | | $ | 52,342 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
PFSWEB, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2021 | | 2020 |
Cash flows from operating activities: | | | |
Net income (loss) | $ | 147,509 | | | $ | (3,636) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | | | |
Depreciation and amortization | 6,208 | | | 6,278 | |
Loss on early extinguishment of debt | 426 | | | — | |
Gain on LiveArea Transaction | (200,817) | | | — | |
Deferred income taxes | 2,717 | | | 126 | |
Stock-based compensation expense | 8,417 | | | 8,934 | |
Other | 95 | | | 494 | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | 9,129 | | | 15,901 | |
Inventories | 410 | | | (1,790) | |
Prepaid expenses, other receivables and other assets | (617) | | | (194) | |
Operating leases | (448) | | | (1,033) | |
Income taxes payable | 30,211 | | | 573 | |
Trade accounts payable, deferred revenues, accrued expenses and other liabilities | (6,409) | | | (24,150) | |
Net cash provided by (used in) operating activities | (3,169) | | | 1,503 | |
| | | |
Cash flows from investing activities: | | | |
Purchases of property and equipment | (4,815) | | | (2,755) | |
Proceeds from LiveArea Transaction, net of cash divested | 236,358 | | | — | |
Proceeds from sale of property and equipment | 31 | | | 145 | |
Net cash provided by (used in) investing activities | 231,574 | | | (2,610) | |
| | | |
Cash flows from financing activities: | | | |
Net proceeds from issuance of common stock | 923 | | | 352 | |
Taxes paid on behalf of employees for withheld shares | (1,908) | | | (1,274) | |
Payments on finance lease obligations | (732) | | | (968) | |
Payments on revolving loan | (160,181) | | | (88,407) | |
Borrowings on revolving loan | 126,681 | | | 90,407 | |
Payments on other debt | (10,046) | | | (1,414) | |
Borrowings on other debt | 49 | | | 148 | |
Net cash used in financing activities | (45,214) | | | (1,156) | |
| | | |
Effect of exchange rates on cash, cash equivalents and restricted cash | 57 | | | 226 | |
Net increase (decrease) in cash and cash equivalents | 183,248 | | | (2,037) | |
| | | |
Cash and cash equivalents, beginning of period | 10,359 | | | 11,354 | |
Restricted cash, beginning of period | 214 | | | 214 | |
Cash and cash equivalents discontinued operations, beginning of period | 392 | | | 1,080 | |
Cash, cash equivalents and restricted cash, beginning of period | 10,965 | | | 12,648 | |
| | | |
Cash and cash equivalents, end of period | 193,999 | | | 8,940 | |
Restricted cash, end of period | 214 | | | 214 | |
Cash and cash equivalents discontinued operations, end of period | — | | | 1,457 | |
Cash, cash equivalents and restricted cash, end of period | $ | 194,213 | | | $ | 10,611 | |
| | | |
Supplemental cash flow information: | | | |
Cash paid for income taxes | $ | 6,293 | | | $ | 1,079 | |
Cash paid for interest | $ | 763 | | | $ | 1,078 | |
Non-cash investing and financing activities: | | | |
Property and equipment acquired under long-term debt and finance leases | $ | 2,139 | | | $ | 4,454 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
PFSWEB, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of PFSweb, Inc. and its subsidiaries have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and include all normal and recurring adjustments necessary to present fairly the unaudited condensed consolidated balance sheets, statements of operations and comprehensive income (loss), statements of shareholders' equity, and statements of cash flows for the periods indicated. Certain information and note disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) have been condensed or omitted pursuant to the rules and regulations of the SEC. This report should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2020. We refer to PFSweb, Inc. and its consolidated subsidiaries collectively as “PFSweb,” the “Company,” “us,” “we” and “our” in these unaudited condensed consolidated financial statements.
In July 2021, we announced an agreement to sell our LiveArea Professional Services business unit ("LiveArea") and the divestiture was completed on August 25, 2021 ("the LiveArea Transaction"). All periods presented in the Company's Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2021 (this "Form 10-Q") have been recast to present LiveArea as a discontinued operation. Results of our operations for interim periods may not be indicative of results for the full fiscal year. See Note 3. Discontinued Operations for additional information on our sale of LiveArea.
Revision of previously issued consolidated financial statements
In connection with the preparation of its financial statements for the quarter ended June 30, 2021, the Company identified an immaterial error related to deferred income taxes that were incorrectly recorded in prior periods. In accordance with Staff Accounting Bulletin (“SAB”) No. 99, Materiality and SAB No. 108, Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year Financial Statements, the Company evaluated the materiality of this error both quantitatively and qualitatively and determined that it was not material to any previously issued interim or annual consolidated financial statements. However, adjusting for the cumulative effect of this error in the consolidated statement of operations and comprehensive income (loss) for the three months ended June 30, 2021 would be material to the Company’s results for that period as the cumulative amount of the error increased over time. As such, the Company has revised its previously issued consolidated balance sheet as of December 31, 2020 and its unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2020 to correct the error.
The accompanying financial statements and relevant footnotes to the condensed consolidated financial statements in this Form 10-Q have been revised to correct for the immaterial error discussed above. The tables below provide reconciliations of our previously reported amounts to our revised amounts to correct for the immaterial error and to recast certain amounts in order to present LiveArea as a discontinued operation in the Company's consolidated balance sheet as of December 31, 2020 and its unaudited condensed consolidated financial statements for the three and nine months ended September 30, 2020. See Note 3. Discontinued Operations.
The effect of the above adjustments on the consolidated balance sheet at December 31, 2020 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2020 |
| | | Adjustments | | |
| As Previously Reported | | Discontinued Operations | | Deferred Tax Asset | | As Revised |
Long-term assets of discontinued operations | $ | — | | | $ | 29,982 | | | $ | 1,735 | | | $ | 31,717 | |
Total assets | $ | 213,161 | | | $ | — | | | $ | 1,735 | | | $ | 214,896 | |
Accumulated deficit | $ | (115,447) | | | $ | — | | | $ | 1,735 | | | $ | (113,712) | |
Total shareholders’ equity | $ | 52,363 | | | $ | — | | | $ | 1,735 | | | $ | 54,098 | |
Total liabilities and shareholders’ equity | $ | 213,161 | | | $ | — | | | $ | 1,735 | | | $ | 214,896 | |
The effect of the above adjustments on the consolidated statement of operations and comprehensive income (loss) for the three months ended September 30, 2020 is as follows (in thousands, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2020 |
| | | Adjustments | | |
| As Previously Reported | | Discontinued Operations | | Deferred Tax Asset | | As Revised |
Income from discontinued operations before income taxes | $ | — | | | $ | 1,152 | | | $ | — | | | $ | 1,152 | |
Income tax expense (benefit), net | — | | | 375 | | | (134) | | | 241 | |
Net income from discontinued operations | — | | | 777 | | | 134 | | | 911 | |
Net income (loss) | $ | (2,819) | | | $ | — | | | $ | 134 | | | $ | (2,685) | |
| | | | | | | |
Basic earnings (loss) per share: | | | | | | | |
Net income (loss) from discontinued operations per share | $ | — | | | $ | 0.04 | | | $ | 0.01 | | | $ | 0.05 | |
Basic income (loss) per share | $ | (0.14) | | | $ | — | | | $ | 0.01 | | | $ | (0.13) | |
Diluted earnings (loss) per share: | | | | | | | |
Net income (loss) from discontinued operations per share | $ | — | | | $ | 0.04 | | | $ | 0.01 | | | $ | 0.05 | |
Diluted income (loss) per share | $ | (0.14) | | | $ | — | | | $ | 0.01 | | | $ | (0.13) | |
| | | | | | | |
Comprehensive income (loss): | | | | | | | |
Net income (loss) | $ | (2,819) | | | $ | — | | | $ | 134 | | | $ | (2,685) | |
Total comprehensive income (loss) | $ | (1,875) | | | $ | — | | | $ | 134 | | | $ | (1,741) | |
The effect of the above adjustments on the consolidated statement of operations and comprehensive income (loss) for the nine months ended September 30, 2020 is as follows (in thousands, except per share data):
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2020 |
| | | Adjustments | | |
| As Previously Reported | | Discontinued Operations | | Deferred Tax Asset | | As Revised |
Income from discontinued operations before income taxes | $ | — | | | $ | 1,385 | | | $ | — | | | $ | 1,385 | |
Income tax expense (benefit), net | — | | | 837 | | | (401) | | | 436 | |
Net income from discontinued operations | — | | | 548 | | | 401 | | | 949 | |
Net income (loss) | $ | (4,037) | | | $ | — | | | $ | 401 | | | $ | (3,636) | |
| | | | | | | |
Basic earnings (loss) per share: | | | | | | | |
Net income (loss) from discontinued operations per share | $ | — | | | $ | 0.03 | | | $ | 0.02 | | | $ | 0.05 | |
Basic income (loss) per share | $ | (0.20) | | | $ | — | | | $ | 0.02 | | | $ | (0.18) | |
Diluted earnings (loss) per share: | | | | | | | |
Net income (loss) from discontinued operations per share | $ | — | | | $ | 0.03 | | | $ | 0.02 | | | $ | 0.05 | |
Diluted income (loss) per share | $ | (0.20) | | | $ | — | | | $ | 0.02 | | | $ | (0.18) | |
Comprehensive income (loss): | | | | | | | |
Net income (loss) | $ | (4,037) | | | $ | — | | | $ | 401 | | | $ | (3,636) | |
Total comprehensive income (loss) | $ | (4,114) | | | $ | — | | | $ | 401 | | | $ | (3,713) | |
The effect of the above adjustments on the consolidated statement of shareholders’ equity for the three months ended September 30, 2020 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2020 |
| | | Adjustments | | |
Accumulated deficit | As Previously Reported | | Discontinued Operations | | Deferred Tax Asset | | As Revised |
Balance, June 30, 2020 | $ | (111,161) | | | $ | — | | | $ | 1,467 | | | $ | (109,694) | |
Net loss | (2,819) | | | — | | | 134 | | | (2,685) | |
Balance, September 30 2020 | $ | (113,980) | | | $ | — | | | $ | 1,601 | | | $ | (112,379) | |
The effect of the above adjustments on the consolidated statement of shareholders’ equity for the nine months ended September 30, 2020 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2020 |
| | | Adjustments | | |
Accumulated deficit | As Previously Reported | | Discontinued Operations | | Deferred Tax Asset | | As Revised |
Balance, December 31, 2019 | $ | (109,943) | | | $ | — | | | $ | 1,200 | | | $ | (108,743) | |
Net loss | (4,037) | | | — | | | 401 | | | (3,636) | |
Balance, September 30 2020 | $ | (113,980) | | | $ | — | | | $ | 1,601 | | | $ | (112,379) | |
The effect of the above adjustments on the consolidated statement of cash flows for the nine months ended September 30, 2020 is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2020 |
| | | Adjustments | | |
| As Previously Reported | | Discontinued Operations | | Deferred Tax Asset | | As Revised |
Cash flows from operating activities: | | | | | | | |
Net loss | $ | (4,037) | | | $ | — | | | $ | 401 | | | $ | (3,636) | |
Deferred income taxes | $ | 527 | | | $ | — | | | $ | (401) | | | $ | 126 | |
Net cash provided by operating activities | $ | 1,503 | | | $ | — | | | $ | — | | | $ | 1,503 | |
2. Significant Accounting Policies
Use of Estimates
The preparation of consolidated financial statements and related disclosures in conformity with U.S. GAAP requires management to make judgments, estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities. The recognition and allocation of certain revenues, costs of revenues and selling, general and administrative expenses in these unaudited condensed consolidated financial statements also require management estimates and assumptions.
Estimates and assumptions about future events and their effects cannot be determined with certainty. The Company bases its estimates on historical experience and various other assumptions believed to be applicable and reasonable under the circumstances. These estimates may change as new events occur, as additional information is obtained and as the operating environment changes. These changes have been included in the unaudited condensed consolidated financial statements as soon as they became known. In addition, management is periodically faced with uncertainties, the outcomes of which are not within its control and will not be known for prolonged periods of time. Based on a critical assessment of accounting policies and the underlying judgments and uncertainties affecting the application of those policies, management believes the Company’s unaudited condensed consolidated financial statements are fairly stated in accordance with U.S. GAAP and provide a fair presentation of the Company’s financial position and results of operations.
Furthermore, we considered the impact of the COVID-19 pandemic on the use of estimates and assumptions used for financial reporting and determined that there was no adverse material impact to our results of operations for the three and nine months ended September 30, 2021; however, the extent and duration of future impacts of the COVID-19 pandemic and any
resulting economic impact are largely unknown and difficult to predict due to these unknown factors which may have a material impact on our financial position and results of operations in the future.
Income Taxes
For the three and nine months ended September 30, 2021 and 2020, we have utilized the discrete effective tax rate method, as allowed by Accounting Standards Codification (“ASC”) 740-270-30-18, “Income Taxes—Interim Reporting,” to calculate the interim income tax provision. The discrete method is applied when the application of the estimated annual effective tax rate is impractical because it is not possible to reliably estimate the annual effective tax rate. The discrete method treats the year to date period as if it was the annual period and determines the income tax expense or benefit on that basis. We believe that, at this time, the use of this discrete method is more appropriate than the annual effective tax rate method as (i) the estimated annual effective tax rate method is not reliable due to the high degree of uncertainty in estimating annual pretax earnings by certain jurisdiction and (ii) our ongoing assessment that the recoverability of our deferred tax assets is not likely in certain jurisdictions.
Impact of Recently Issued Accounting Standards
Recently Adopted Accounting Pronouncements
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU No. 2019-12”). The amendments in this update simplify the accounting for income taxes by removing certain exceptions to the general principles in Topic 740, as well as improve consistency of application by clarifying and amending existing guidance. The Company adopted ASU No. 2019-12 on January 1, 2021, the effect of which was not material on its financial position, results of operations, and cash flows.
Pronouncements Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments," ("ASU 2016-13") which requires the measurement and recognition of expected credit losses for financial assets held at amortized cost. ASU 2016-13 replaces the existing incurred loss impairment model with an expected loss methodology, which will result in more timely recognition of credit losses. ASU 2016-13 is effective for annual reporting periods, and interim periods within those years, beginning after December 15, 2019 for all public entities, excluding smaller reporting companies, and after December 15, 2022 for smaller reporting companies. It requires a cumulative effect adjustment to the balance sheet as of the beginning of the first reporting period in which the guidance is effective. We will adopt ASU 2016-13 on January 1, 2023. We are currently in the early phase of evaluating the impact of the adoption of ASU 2016-13 on our condensed consolidated financial statements.
3. Discontinued Operations
On July 2, 2021, the Company entered into a definitive agreement to sell LiveArea for approximately $250.0 million in cash, subject to certain adjustments and customary closing conditions including receipt of regulatory approvals. As of June 30, 2021, the Company met the criteria set forth in ASC 205-20, "Presentation of Financial Statements - Discontinued Operations," therefore, the LiveArea segment has been presented as a discontinued operation in the Company's June 30, 2021 Form 10-Q and is reported as a discontinued operation in this Form 10-Q for the three and nine months periods ended September 30, 2021 and 2020.
The LiveArea Transaction closed on August 25, 2021 for gross proceeds of approximately $250.0 million in cash, resulting in a pre-tax gain of $200.8 million. The Company incurred approximately $15 million in cash-based transaction related costs during 2021 and used proceeds of approximately $35 million to make estimated income tax payments related to the LiveArea Transaction, of which approximately $30 million was paid during the December 2021 quarter.
In connection with the LiveArea Transaction, the Company entered into a transition services agreement with the purchaser to provide certain accounting and administrative services for a period of up to twelve months. Income generated from transition services provided to the purchaser were $0.4 million for the three and nine months ended September 30, 2021 and are recorded in selling, general and administrative expenses from continuing operations in the condensed consolidated statement of operations and comprehensive income (loss).
Additionally, in connection with the LiveArea Transaction, in July 2021 the Company's Board of Directors approved a modification to the Company's existing stock-based compensation plans to provide for accelerated vesting of certain restricted stock awards and stock options for LiveArea personnel. As a result of the LiveArea Transaction, approximately 635,000 shares of restricted stock and approximately 160,000 stock options previously awarded to certain executives and employees were accelerated and fully vested on August 25, 2021. Also as a result of the LiveArea Transaction, the Company's Board of Directors approved the full payout of the 2021 cash compensation plan to certain LiveArea executives and employees. We recorded incremental compensation expense of $3.3 million and $0.3 million related to the stock-based compensation modification and full targeted payout of the 2021 cash compensation plan, respectively, which is included in net income (loss) from discontinued operations on the condensed consolidated statement of operations and comprehensive income (loss) for the three months ended September 30, 2021.
Furthermore, certain executives and employees of PFSweb, inclusive of certain LiveArea personnel, received cash transaction bonuses as a result of the successful completion of the LiveArea Transaction. We recorded compensation expense of $3.5 million for executives and employees of the LiveArea business segment, which is included in net income (loss) from discontinued operations on the condensed consolidated statement of operations and comprehensive income (loss) for each of the three and nine months ended September 30, 2021. In addition, we recorded compensation expense of $1.0 million for the executives and employees of PFSweb, which is included in selling, general and administrative expense on the condensed consolidated statement of operations and comprehensive income (loss) for each of the three and nine months ended September 30, 2021. Furthermore, a total of $0.7 million of compensation expense will be reflected in the results of continuing operations during the period from October 1, 2021 through March 31, 2022.
As a result of the LiveArea Transaction, we now only operate in one business segment, PFS Operations, and therefore will no longer present segment data.
At September 30, 2021 there were no remaining assets and liabilities of LiveArea following the close of the LiveArea Transaction. The following table presents the carrying amount of major classes of assets and liabilities of LiveArea and a reconciliation to the amounts reported in the condensed consolidated balance sheet (in thousands):
| | | | | | | | |
| | December 31, 2020 |
ASSETS | | |
Current assets: | | |
Cash and cash equivalents | | $ | 392 | |
Accounts receivable, net of allowance for doubtful accounts of $854 | | 11,184 | |
Related party receivable | | 730 | |
Other receivables | | 444 | |
Prepaid expenses and other current assets | | 1,170 | |
Current assets of discontinued operations | | 13,920 | |
Property and equipment, net | | 1,661 | |
Operating lease right-of use assets | | 632 | |
Identifiable intangibles, net | | 665 | |
Goodwill | | 23,257 | |
Other assets | | 5,502 | |
Long-term assets of discontinued operations | | 31,717 | |
Total assets of discontinued operations | | $ | 45,637 | |
LIABILITIES | | |
Current liabilities: | | |
Trade accounts payable | | $ | 1,035 | |
Accrued expenses | | 4,639 | |
Current portion of operating lease liabilities | | 88 | |
Current portion of long-term debt and finance lease obligations | | 3 | |
Deferred revenues | | 520 | |
Current liabilities of discontinued operations | | 6,285 | |
Long-term debt and capital lease obligations, less current portion | | 4 | |
Operating lease liabilities | | 541 | |
Long-term liabilities of discontinued operations | | 545 | |
Total liabilities of discontinued operations | | $ | 6,830 | |
The following table presents the major components of net income of LiveArea through the August 25, 2021 LiveArea Transaction close date and a reconciliation to the amounts reported in the unaudited condensed consolidated statements of operations and comprehensive income (loss) (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Revenues: | | | | | | | |
Service fee revenue | $ | 13,616 | | | $ | 17,563 | | | $ | 50,197 | | | $ | 52,256 | |
Pass-through revenue | 159 | | | — | | | 159 | | | — | |
Related party revenue | — | | | 248 | | | 574 | | | 272 | |
Total revenues | 13,775 | | | 17,811 | | | 50,930 | | | 52,528 | |
Costs of revenues: | | | | | | | |
Cost of service fee revenue | 7,134 | | | 9,353 | | | 27,173 | | | 28,001 | |
Cost of pass-through revenue | 159 | | | — | | | 159 | | | — | |
Total costs of revenues | 7,293 | | | 9,353 | | | 27,332 | | | 28,001 | |
Gross profit | 6,482 | | | 8,458 | | | 23,598 | | | 24,527 | |
Selling, general and administrative expenses | (9,379) | | | (7,306) | | | (27,906) | | | (23,142) | |
Interest expense, net | — | | | — | | | (1) | | | — | |
Gain on sale | 200,817 | | | — | | | 200,817 | | | — | |
Income from discontinued operations before income taxes | 197,920 | | | 1,152 | | | 196,508 | | | 1,385 | |
Income tax expense | 33,758 | | | 241 | | | 36,315 | | | 436 | |
Net income from discontinued operations | $ | 164,162 | | | $ | 911 | | | $ | 160,193 | | | $ | 949 | |
The following table presents the depreciation and amortization, capital expenditures and significant noncash operating items of LiveArea for through the August 25, 2021 LiveArea Transaction close date (in thousands):
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2021 | | 2020 |
Cash flows from operating activities discontinued operations: | | | |
Depreciation and amortization | $ | 457 | | | $ | 787 | |
Stock-based compensation expense | $ | 4,613 | | | $ | 3,316 | |
| | | |
Cash flows from investing activities discontinued operations: | | | |
Capital expenditures | $ | 159 | | | $ | 21 | |
Proceeds from sales of discontinued operations, net of cash divested | $ | 236,358 | | | $ | — | |
4. Revenue from Contracts with Clients and Customers
Contract Assets and Contract Liabilities
Costs to fulfill contract assets decreased $2.6 million from December 31, 2020 to September 30, 2021, due to approximately $4.6 million of amortization and recognition of costs, offset by approximately $2.0 million from new projects in the nine months ended September 30, 2021. Costs to fulfill contract assets relate to deferred costs, which are included within other current assets and/or other assets, and software development costs, which are included within property and equipment, in our condensed consolidated balance sheets.
Contract liabilities decreased $0.6 million from December 31, 2020 to September 30, 2021, due to approximately $11.4 million of amortization and recognition of revenue, offset by approximately $10.8 million from new projects in the nine months ended September 30, 2021. Contract losses recognized for the nine months ended September 30, 2021 were not material. Accrued contract liabilities are included within accrued expenses in our condensed consolidated balance sheets.
The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled receivables, and customer advances and deposits (contract liabilities) on the condensed consolidated balance sheets. Changes in the contract asset and liability balances during the nine months ended September 30, 2021 were not materially impacted by any other factors.
Contract balances consist of the following (in thousands):
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
Contract Assets | | | |
Costs to fulfill | $ | 2,975 | | | $ | 5,575 | |
Total contract assets | $ | 2,975 | | | $ | 5,575 | |
Contract Liabilities | | | |
Accrued contract liabilities | $ | 2,968 | | | $ | 1,214 | |
Deferred revenue | 3,541 | | | 5,936 | |
Total contract liabilities | $ | 6,509 | | | $ | 7,150 | |
Remaining performance obligations represent the transaction price of firm orders for which work has not yet been performed. The amount reported for remaining performance obligations does not include 1) contracts that are less than one year in duration, 2) contracts for which we recognize revenue based on the right to invoice for services performed, or 3) variable consideration allocated entirely to a wholly unsatisfied performance obligation. Much of our revenue qualifies for one of these exemptions. As of September 30, 2021, the aggregate amount of the transaction price allocated to remaining performance obligations for contracts with an original expected duration of one year or more was $5.1 million. We expect to recognize revenue on approximately 46% of the remaining performance obligations in 2021, 42% in 2022, and the remaining recognized thereafter.
Disaggregation of Revenues
The following table presents our revenues, excluding sales and usage-based taxes, disaggregated by timing of revenue recognition (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Revenues: | | | | | | | |
Over time | $ | 57,245 | | | $ | 55,044 | | | $ | 170,248 | | | $ | 166,014 | |
Point-in-time | 4,096 | | | 4,229 | | | 12,896 | | | 17,677 | |
Total revenues | $ | 61,341 | | | $ | 59,273 | | | $ | 183,144 | | | $ | 183,691 | |
The following table presents our revenues, excluding sales and usage-based taxes, disaggregated by region (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2021 | | 2020 | | 2021 | | 2020 |
Revenues by region: | | | | | | | |
North America | $ | 55,287 | | | $ | 47,130 | | | $ | 154,574 | | | $ | 147,125 | |
Europe | 6,054 | | | 12,143 | | | 28,570 | | | 36,566 | |
Total revenues | $ | 61,341 | | | $ | 59,273 | | | $ | 183,144 | | | $ | 183,691 | |
5. Inventory Financing
Supplies Distributors, an indirect wholly-owned subsidiary of the Company, has a short-term credit facility with Peridot Financing Solutions (as successor to IBM Credit LLC) and its assignees (“IBM Credit Facility”) to finance its purchase and distribution of Ricoh products in the United States, providing financing for eligible Ricoh inventory and certain receivables up to $7.5 million, as per an amended agreement. The agreement has no stated maturity date and provides either party the ability to exit the facility following a 90-day notice. In December 2021, Supplies Distributors entered into Amendment No. 22 to the IBM Credit Facility. The amended IBM Credit Facility adjusted the maximum borrowing under the facility from $7.5 million to $5.5 million and lowered the collateral insurance amount to $5.5 million.
Given the structure of this facility and as outstanding balances, which represent inventory purchases, are repaid within twelve months, we have classified the outstanding amounts under this facility, which were $3.1 million and $3.6 million as of September 30, 2021 and December 31, 2020, respectively, as trade accounts payable in the condensed consolidated balance sheets. As of September 30, 2021, Supplies Distributors had $1.0 million of available credit under this facility. The IBM Credit Facility contains cross default provisions and various restrictions upon the ability of Supplies Distributors to, among other things, merge, consolidate, sell assets, incur indebtedness, make loans and payments to related parties (including entities directly or indirectly owned by PFSweb, Inc.), provide guarantees, make investments and loans, pledge assets, make changes to capital stock ownership structure and pay dividends. The IBM Credit Facility also contains financial covenants, such as annualized revenue to working capital, net profit after tax to revenue, and total liabilities to tangible net worth, as defined, and is secured by certain of the assets of Supplies Distributors, as well as a collateralized guaranty of PFSweb. Additionally, PFSweb is required to maintain a minimum Subordinated Note receivable balance from Supplies Distributors of $1.0 million, as per an amended agreement. Borrowings under the IBM Credit Facility accrue interest, after a defined free financing period, at prime rate plus 0.5%, which resulted in a weighted average interest rate of 3.75% for both September 30, 2021 and December 31, 2020. As of September 30, 2021, the Company was in compliance with all financial covenants under the IBM Credit Facility, however, due to the late filing of its June 30, 2021 Form 10-Q and this Form 10-Q, the Company became in violation of certain of its covenants under the IBM Credit Facility. On December 14, 2021, the Company received a consent from the lender thereunder, which waived the event of default caused by the late filing for an indefinite period of time.
6. Debt and Finance Lease Obligations
Outstanding debt and finance lease obligations consist of the following (in thousands):
| | | | | | | | | | | |
| September 30, 2021 | | December 31, 2020 |
U.S. Credit Agreement | | | |
Revolver | $ | — | | | $ | 33,500 | |
Equipment loan | — | | | 8,035 | |
Debt issuance costs | — | | | (224) | |
Finance Leases | 322 | | | 1,049 | |
Other | 86 | | | 120 | |
Total | 408 | | | 42,480 | |
Less current portion of long-term debt | 310 | | | 3,411 | |
Long-term debt, less current portion | $ | 98 | | | $ | 39,069 | |
U.S. Credit Agreement
Until August 25, 2021, we had a credit agreement, which was later amended (“Amended Facility”) with Regions Bank and certain other banking parties. The Amended Facility provided revolving loan availability up to $60.0 million, with the ability for an increase of $20.0 million, and had a maturity date of November 1, 2023. Borrowings under the Amended Facility accrued interest at a variable rate based on prime rate or LIBOR, plus an applicable margin. At December 31, 2020 the weighted average interest rate on the Amended Facility was 2.52%.
Due to the late filing of its Form 10-Q for the period ended June 30, 2021, the Company was in violation of certain of its covenants under the Amended Facility. On August 11, 2021, the Company received a consent from the lenders thereunder, which waived the event of default caused by the late filing, and extended the delivery date of the Form 10-Q until August 31, 2021.
On August 25, 2021, the Company used $62.5 million of the LiveArea Transaction proceeds to fully repay and extinguish its Amended Facility. As a result of the full repayment of our Amended Facility, we recognized a $0.4 million loss on extinguishment of debt on the condensed consolidated statement of operations and comprehensive income (loss) for the three and nine months ended September 30, 2021.
7. Income Taxes
For the three months ended September 30, 2021, loss from continuing operations before income taxes was $5.7 million and income tax expense was $1.2 million resulting in an effective tax rate of (20.4)%. For the nine months ended September 30, 2021, loss from continuing operations before income taxes was $11.4 million and income tax expense was $1.3 million resulting in an effective tax rate of (11.2)%. The effective tax rate varied from the U.S. federal statutory rate for the three months ended September 30, 2021 primarily due to the valuation allowance and a deferred tax true-up to stock-based compensation. The effective tax rate varied from the U.S. federal statutory rate for the nine months ended September 30, 2021 primarily due to nondeductible expenses, the valuation allowance and a deferred tax true-up to stock-based compensation.
For the three months ended September 30, 2020, loss from continuing operations before income taxes was $3.4 million and income tax expense was $0.2 million resulting in an effective tax rate of (6.4)%. For the nine months ended September 30, 2020, loss from continuing operations before income taxes was $3.8 million and income tax expense was $0.8 million resulting in an effective tax rate of (21.8)%. The effective tax rate varied from the U.S. federal statutory rate for the three months ended September 30, 2020 primarily due to state tax expense. The effective tax rate varied from the U.S. federal statutory rate for the nine months ended September 30, 2020 primarily due to nondeductible expenses, valuation allowance and state tax expense.
In response to the COVID-19 pandemic, many governments have enacted or are contemplating measures to provide aid and economic stimulus. These measures may include deferring the due dates of tax payments or other changes to their income and non-income-based tax laws. The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”), which was enacted on March 27, 2020 in the U.S., includes measures to assist companies, including temporary changes to income and non-income-based tax laws. For the three and nine months ended September 30, 2021, there were no material tax impacts to our condensed consolidated financial statements as they relate to the CARES Act or any other global COVID-19 measures. We continue to monitor additional guidance issued by the U.S. Treasury Department, the Internal Revenue Service and others.
We believe that we have not established a sufficient history of earnings, on a stand-alone basis, to support the more likely than not realization of certain deferred tax assets in excess of existing taxable temporary differences. A valuation allowance has been provided for the majority of these net deferred income tax assets as of September 30, 2021 and December 31, 2020. The remaining net deferred tax assets at both September 30, 2021 and December 31, 2020 primarily relate to the Company’s European operations and certain state tax benefits and are included in other non-current assets on the consolidated balance sheets. The remaining net deferred tax liabilities at September 30, 2021 primarily relate to the tax amortization of goodwill related to a prior acquisition and anticipated repatriation of earnings from our Indian subsidiary and are reported in other long-term liabilities. The remaining net deferred tax liabilities at December 31, 2020 primarily relate to the tax amortization of goodwill related to a prior acquisition reported in other long-term liabilities. The Company has state and foreign net operating loss carryforwards of $6.3 million and $14.7 million that expire at various dates from 2021 through 2034.
The Company recognizes the tax benefit from an uncertain tax position only if it is more-likely-than-not that the tax position will be sustained on examination by taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. The liability accrued for uncertain tax positions was $0.2 million at September 30, 2021.
For federal income tax purposes, tax years that remain subject to examination include years 2017 through 2020. However, the utilization of net operating loss carryforwards that arose prior to 2016 remains subject to examination through the years such carryforwards are utilized. For Europe, tax years that remain subject to examination include years 2016 to 2020. For Canada, tax years that remain subject to examination include years 2013 to 2020, depending on the subsidiary. For state income tax purposes, the tax years that remain subject to examination include years 2016 to 2020, depending upon the jurisdiction in which the Company files tax returns. The Company and its subsidiaries have various income tax returns in the process of examination. The Company does not expect these examinations will result in material unrecognized tax expense.
8. Earnings (Loss) Per Share
Basic earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted-average number of common shares outstanding for the reporting period. Diluted earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted-average number of common stock and common stock equivalents outstanding for the reporting period. In periods when we recognize a net loss from continuing operations, we exclude the impact of outstanding common stock equivalents from the diluted loss per share calculation as their inclusion would have an antidilutive effect. For each of the three and nine month periods ended September 30, 2021 we had outstanding common stock equivalents of approximately 2.5 million that have been excluded from the calculations of diluted earnings per share attributable to common stockholders because their effect would have been antidilutive. For each of the three and nine months ended September 30, 2020 we had outstanding common stock equivalents of approximately 3.7 million that have been excluded from the calculations of diluted earnings per share attributable to common stockholders because their effect would have been antidilutive.
9. Commitments and Contingencies
The Company is subject to claims in the ordinary course of business, including claims of alleged infringement by the Company or its subsidiaries of the patents, trademarks and other intellectual property rights of third parties as well as confidentiality and data privacy matters. The Company is generally required to indemnify its service fee clients against any third party claims asserted against such clients alleging infringement by the Company of the patents, trademarks and other intellectual property rights of third parties. While we are unable to determine the ultimate outcome of any liabilities resulting from these claims, we do not believe the resolution of any particular matter will have a material adverse effect on the Company’s financial position or results of operations.
10. Related Party Transactions
In December 2020, on behalf of a client, the Company entered into an agreement with Pilot Freight Services ("Pilot") under which Pilot provides the Company various freight services. David Beatson, a member of our Board of Directors is also on the Board of Directors of Pilot and holds less than 1% of the outstanding shares in Pilot. Pilot is a portfolio company of ATL Partners, LLC, where Mr. Beatson serves on the Executive Board and is a shareholder of its two funds (less than 1% holdings of each).
We recognized $0.9 million of related party cost of revenues in nine months ended September 30, 2021 which is recorded in cost of pass-through revenue in the condensed consolidated statement of operations and comprehensive income (loss) for the three and nine months ended September 30, 2021. As of September 30, 2021, we had a trade accounts payable balance of $0.2 million to Pilot.
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our results of operations and financial condition should be read in conjunction with the unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Form 10-Q.
Forward-Looking Information
This Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements that involve expectations, plans or intentions (such as those relating to future business, future results of operations or financial condition, new or planned features or services, or management strategies). You can identify these forward-looking statements by words such as “may,” “will,” “would,” “should,” “could,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan,” “potential,” “project,” “predict,” “future,” “target,” “seek,” “continue” and other similar expressions. These forward-looking statements involve risks and uncertainties, and may include assumptions as to how we may perform in the future, including the risk Nasdaq may delist our common stock since we have not met Nasdaq’s continued listing standards which could have a material adverse effect on our company and the price of our common stock, and the impact of the COVID-19 pandemic (and any variants thereof) on our business, results of operations and global economic conditions. Although we believe the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee these expectations will actually be achieved. In addition, some forward-looking statements are based upon assumptions about future events that may not prove to be accurate. Therefore, our actual results may differ materially from those expressed or implied in our forward-looking statements. Such risks and uncertainties include, among others, those discussed in “Part I, Item 1A: Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 as supplemented by our Form 10-K/A filed with the Securities and Exchange Commission (the "SEC") on April 30, 2021 (the “Annual Report”), as well as in our consolidated financial statements, related notes, and the other information appearing elsewhere in the Annual Report and our other filings with the SEC, including any quarterly reports on Form 10-Q. We do not intend, and undertake no obligation, to update any of our forward-looking statements after the date of this report to reflect actual results or future events or circumstances. There may be additional risks we do not currently view as material or that are not presently known or that are beyond our ability to control or predict. Given these risks and uncertainties, investors are cautioned not to place undue reliance on such forward-looking statements.
Key Events and Trends
On July 2, 2021, the Company entered into a definitive agreement to sell LiveArea for approximately $250.0 million in cash, subject to certain adjustments and customary closing conditions including receipt of regulatory approvals (the "LiveArea Transaction"). The LiveArea Transaction closed on August 25, 2021 ("the LiveArea Transaction Date"). As of June 30, 2021, the criteria for reporting LiveArea as a discontinued operation were met and, as such, all periods presented in this Form 10-Q have been recast to present LiveArea as a discontinued operation. Unless otherwise specified, the financial information and discussion in this Form 10-Q are based on our continuing operations (i.e., PFS Operations) and exclude any results of our discontinued operations (i.e., LiveArea).
In completing the discontinued operations presentation, certain LiveArea revenues, costs of fees and gross margin related to client contracts that were not fully transferred to contracts directly operating under the LiveArea operating entities as of the August 2021 transaction date were maintained by PFSweb as part of the continuing operations presentation. As of the LiveArea Transaction Date, future activities of certain contracts where we have subcontracted services to LiveArea are expected to be recorded as pass-through revenue and pass-through costs, for as long as such contracts continue to be maintained directly through PFSweb. Additionally, certain costs previously reported as LiveArea selling, general and administrative costs in prior segment reporting have been reallocated to continuing operations costs, if such rights and obligations were not transferred as part of the LiveArea Transaction, and certain costs previously reported as unallocated corporate expenses have been reported as discontinued operations if such costs were related to rights and obligations that were transferred as part of the LiveArea Transaction. As such, the historical continuing operations presentation included herein reflects the historical PFS Operations segment and certain components of the LiveArea business which will not be reflected in a similar manner going forward. See Note 3. Discontinued Operations to the condensed consolidated financial statements included in this Form 10-Q for additional information on our discontinued operations.
COVID-19 Pandemic
We continue to monitor the impact of the COVID-19 pandemic (and any variants thereof) on all aspects of our business. While the COVID-19 pandemic has not had a material adverse impact on our results of operations to date, the future impacts of the pandemic and any resulting economic impact are still uncertain as the pandemic continues to evolve. We have experienced labor rate increases in certain of our markets for fulfillment activities and labor shortages in all markets. We believe this will continue and that this could impact our overall fulfillment related costs and staffing. In the interim, we are leveraging our multi-node network and distributing work to our centers with more available labor and/or lower costs, implementing certain productivity enhancements, working together with our clients to reduce costs, and offsetting the cost increases with price increases where necessary.
We have taken a number of precautionary measures designed to help minimize the risk of the spread of the virus to our employees and adjusted our operations wherever necessary to help ensure a safe environment for our staff across business functions. As a result of the impact of COVID-19, many businesses continue to experience short-term or long-term liquidity issues. Based on our current expectations, we believe we have the appropriate financial structure in place to support our own business operations through the pandemic. However, we do expect increased potential risk from the viability of clients and their ability to make payments on time. We have and will continue to closely monitor our clients’ financial results, payment patterns and business updates in an effort to minimize any potential credit risk impact.
While many of the related restrictions have been lifted, we have also seen a resurgence of the virus (including new variants) in many geographic regions, which could have a negative impact on our business and adversely affect the Company’s results of operations, cash flows and financial position as well as that of our clients.
We incurred additional costs related to the enhanced cleaning regimen implemented in our facilities and purchases of personal protective equipment ("PPE") for employees. However, for the nine months ended September 30, 2021 and 2020, the increased costs related to the COVID-19 pandemic, excluding hourly wage rate related labor cost increases, were not material. We will continue to monitor these for potential impacts to future cash flow.
While the COVID-19 pandemic has not had a material adverse impact on our operations to date, the extent and duration of future impacts of the pandemic (including any variants of COVID-19) and any resulting economic impact on our business are largely unknown and difficult to predict.
Overview
PFSweb is a Global Commerce Services Company. We manage the customer shopping experience for major branded manufacturers and retailers. We provide services to support or improve the physical, post-click experience, such as logistics and order fulfillment, customer care, and order-to-cash services including distributed order orchestration and payment services. We offer each of these services on an à la carte basis or as a complete solution. Major brands and other companies turn to us to optimize their customer experiences and enhance their traditional and online business channels, creating commerce without compromise.
Operating Results
The following table discloses certain financial information about our continuing operations for the periods presented and excludes results of our discontinued operations. The financial information below is expressed in terms of dollars, dollar change, percentage change and as a percentage of total revenues (in thousands, except percentages):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | | | % of Total Revenues | | Nine Months Ended September 30, | | | | % of Total Revenues |
| 2021 | | 2020 | | Change | | 2021 | | 2020 | | 2021 | | 2020 | | Change | | 2021 | | 2020 |
Revenues | | | | | | | | | | | | | | | | | | | |
Service fee revenue | $ | 44,275 | | | $ | 42,383 | | | $ | 1,892 | | | 72.2 | % | | 71.5 | % | | $ | 132,804 | | | $ | 123,961 | | | $ | 8,843 | | | 72.5 | % | | 67.5 | % |
Product revenue, net | $ | 4,096 | | | $ | 4,229 | | | $ | (133) | | | 6.6 | % | | 7.1 | % | | $ | 12,896 | | | $ | 17,677 | | | $ | (4,781) | | | 7.0 | % | | 9.6 | % |
Pass-through revenue | $ | 12,970 | | | $ | 12,661 | | | $ | 309 | | | 21.1 | % | | 21.4 | % | | $ | 37,444 | | | $ | 42,053 | | | $ | (4,609) | | | 20.4 | % | | 22.9 | % |
Total revenues | $ | 61,341 | | | $ | 59,273 | | | $ | 2,068 | | | 100.0 | % | | 100.0 | % | | $ | 183,144 | | | $ | 183,691 | | | $ | (547) | | | 100.0 | % | | 100.0 | % |
Costs of Revenues | | | | | | | | | | | | | | | | | | | |
Cost of service fee revenue | $ | 33,383 | | | $ | 31,524 | | | $ | 1,859 | | | 75.4 | % | (1) | 74.4 | % | | $ | 98,776 | | | $ | 88,357 | | | $ | 10,419 | | | 74.4 | % | (1) | 71.3 | % |
Cost of product revenue | $ | 3,895 | | | $ | 4,019 | | | $ | (124) | | | 95.1 | % | (2) | 95.0 | % | | $ | 12,265 | | | $ | 16,732 | | | $ | (4,467) | | | 95.1 | % | (2) | 94.7 | % |
Cost of pass-through revenue | $ | 12,970 | | | $ | 12,661 | | | $ | 309 | | | 100.0 | % | (3) | 100.0 | % | | $ | 37,444 | | | $ | 42,053 | | | $ | (4,609) | | | 100.0 | % | (3) | 100.0 | % |
Total costs of revenues | $ | 50,248 | | | $ | 48,204 | | | $ | 2,044 | | | 81.9 | % | | 81.3 | % | | $ | 148,485 | | | $ | 147,142 | | | $ | 1,343 | | | 81.1 | % | | 80.1 | % |
Service fee gross profit | $ | 10,892 | | | $ | 10,859 | | | $ | 33 | | | 24.6 | % | (1) | 25.6 | % | | $ | 34,028 | | | $ | 35,604 | | | $ | (1,576) | | | 25.6 | % | (1) | 28.7 | % |
Product revenue gross profit | $ | 201 | | | $ | 210 | | | $ | (9) | | | 4.9 | % | (2) | 5.0 | % | | $ | 631 | | | $ | 945 | | | $ | (314) | | | 4.9 | % | (2) | 5.3 | % |
Total gross profit | $ | 11,093 | | | $ | 11,069 | | | $ | 24 | | | 18.1 | % | | 18.7 | % | | $ | 34,659 | | | $ | 36,549 | | | $ | (1,890) | | | 18.9 | % | | 19.9 | % |
Selling, General and Administrative expenses | $ | 16,161 | | | $ | 14,083 | | | $ | 2,078 | | | 26.3 | % | | 23.8 | % | | $ | 44,768 | | | $ | 39,159 | | | $ | 5,609 | | | 24.4 | % | | 21.3 | % |
Loss from continuing operations | $ | (5,068) | | | $ | (3,014) | | | $ | (2,054) | | | (8.3) | % | | (5.1) | % | | $ | (10,109) | | | $ | (2,610) | | | $ | (7,499) | | | (5.5) | % | | (1.4) | % |
Interest expense, net | $ | 165 | | | $ | 365 | | | $ | (200) | | | 0.3 | % | | 0.6 | % | | $ | 873 | | | $ | 1,154 | | | $ | (281) | | | 0.5 | % | | 0.6 | % |
Loss on extinguishment of debt | $ | 426 | | | $ | — | | | $ | 426 | | | 0.7 | % | | — | % | | $ | 426 | | | $ | — | | | $ | 426 | | | 0.2 | % | | — | % |
Loss from continuing operations before income taxes | $ | (5,659) | | | $ | (3,379) | | | $ | (2,280) | | | (9.2) | % | | (5.7) | % | | $ | (11,408) | | | $ | (3,764) | | | $ | (7,644) | | | (6.2) | % | | (2.0) | % |
Income tax expense, net | $ | 1,152 | | | $ | 217 | | | $ | 935 | | | 1.9 | % | | 0.4 | % | | $ | 1,276 | | | $ | 821 | | | $ | 455 | | | 0.7 | % | | 0.4 | % |
Net loss from continuing operations | $ | (6,811) | | | $ | (3,596) | | | $ | (3,215) | | | (11.1) | % | | (6.1) | % | | $ | (12,684) | | | $ | (4,585) | | | $ | (8,099) | | | (6.9) | % | | (2.5) | % |
(1) Represents the percentage of Service fee revenue.
(2) Represents the percentage of Product revenue, net.
(3) Represents the percentage of Pass-through revenue.
Total revenues for the three months ended September 30, 2021 increased by $2.1 million and for the nine months ended September 30, 2021 decreased $0.5 million compared with the corresponding periods in 2020. Service fee revenue for the three and nine months ended September 30, 2021 increased $1.9 million and $8.8 million, respectively, compared to the corresponding periods in 2020. The service fee revenue increase for the three months ended September 30, 2021, is primarily due to new client activity and expansion of existing client relationships, partially offset by certain client terminations. The service fee revenue increase for the nine months ended September 30, 2021 is primarily due to (1) new client activity, (2) expansion of existing client relationships, and (3) fulfillment volumes during the three months ended March 31, 2021 being much higher than the pre-pandemic fulfillment volumes in the corresponding three month period in 2020, all of which were partially offset by certain client terminations.
Certain client contracts supported by the LiveArea segment were not fully transferred to the buyer as part of the LiveArea Transaction. The services provided under these client contracts are currently being managed by PFSweb, and as such, the related service fee revenues, costs of revenues and gross profit previously generated by this LiveArea related activity have been included in our continuing operations. Subsequent to the LiveArea Transaction Date, PFSweb is acting as a prime contractor for these certain client contracts and the related services are being provided by the former LiveArea business as a subcontractor of PFSWeb. Service fee revenue billed under this contractor-subcontractor relationship are expected to be recorded as pass-through revenue and pass-through costs for as long as such contracts continue to be managed directly by PFSweb. Service fee revenues generated under these contracts applicable to our former LiveArea segment of $2.4 million, $3.0 million, $8.8 million and $9.8 million are included in service fee revenue in the condensed consolidated statement of operations and comprehensive income (loss) for each of the three and nine months ended September 30, 2021 and 2020, respectively.
Product revenue, net, for the three and nine months ended September 30, 2021, decreased by $0.1 million and $4.8 million, respectively, compared with the corresponding periods in 2020. Product revenue declined as it is primarily dependent on one client, which restructured its operations and discontinued certain product lines. We expect to see continued reduced product revenue for the remaining of the year continues, as a result of the restructuring of our client and we expect this client relationship to be terminated in the first half of calendar year 2022, resulting in a discontinuance of product revenue activity after such time.
Pass-through revenue for the three months ended September 30, 2021 increased by $0.3 million compared to the corresponding period in 2020. Pass through revenue for the nine months ended September 30, 2021 decreased by $4.6 million compared to the corresponding period in 2020. The decrease for the nine month period was primarily due to reduced freight activity (the primary component of pass-through revenue) applicable to certain client accounts, including the impact of one client’s transition of their freight management activities to an in-house solution in mid calendar year 2020, and the reduction of certain social media client related pass-through activities.
Gross margin decreased by 0.6% to 18.1% for the three months ended September 30, 2021 as compared to 18.7% in the same period of the prior year. The decreased gross margin is due to a decrease of our service fee margin of 1.0% to 24.6% for the three months ended September 30, 2021 as compared to 25.6% in the same period of the prior year, primarily as a result of increased fulfillment labor costs. The overall gross margin decrease was somewhat offset by the impact of revenue mix, as the service fee business activity, which generates a higher gross margin than the product revenue and pass-through revenue activity, represents a larger proportion of total revenues for the three months ended September 30, 2021 as compared to the prior year.
Gross margin decreased by 1.0% to 18.9% for the nine months ended September 30, 2021 as compared to 19.9% in the same period of the prior year. The service fee margin decreased by 3.1% to 25.6% for the nine months ended September 30, 2021 as compared to 28.7% for the same period of the prior year, primarily as a result of increased fulfillment labor rates and personal protective equipment related costs. Additionally, our gross margin was negatively impacted by reduced technology-related project activity. The overall gross margin decrease was partially offset by our service fee business, which generates a higher gross margin than the product revenue and pass-through revenue activity representing a larger proportion of our total revenues for the nine months ended September 30, 2021, as compared to the same period of the prior year.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $2.1 million and $5.6 million for the three and nine months ended September 30, 2021, respectively, compared to the corresponding periods in 2020. The increase was primarily attributable to (1) the prior year three and nine month periods include a reduction to vacation expense related to a change in policy to allow for the introduction of a flexible vacation policy that was not restricted to time earned by the Company for US employees, (2) increased personnel related costs, (3) increased facility related costs, (4) transaction bonus for certain executives and employees of PFSweb related to the LiveArea Transaction and (5) costs related to the Company's ongoing strategic alternatives assessment process. These increases were slightly offset by $0.4 million of other income applicable to the transition services agreement related to the LiveArea Transaction.
Income Taxes
For the three months ended September 30, 2021, loss from continuing operations before income taxes was $5.7 million and income tax expense was $1.2 million resulting in an effective tax rate of (20.4)%. For the nine months ended September 30, 2021, loss from continuing operations before income taxes was $11.4 million and income tax expense was $1.3 million resulting in an effective tax rate of (11.2)%. The effective tax rate varied from the U.S. federal statutory rate for the three months ended September 30, 2021 primarily due to the valuation allowance and a deferred tax true-up to stock-based compensation. The effective tax rate varied from the U.S. federal statutory rate for the nine months ended September 30, 2021 primarily due to nondeductible expenses, the valuation allowance and a deferred tax true-up to stock-based compensation.
For the three months ended September 30, 2020, loss from continuing operations before income taxes was $3.4 million and income tax expense was $0.2 million resulting in an effective tax rate of (6.4)%. For the nine months ended September 30, 2020, loss from continuing operations before income taxes was $3.8 million and income tax expense was $0.8 million resulting in an effective tax rate of (21.8)%. The effective tax rate varied from the U.S. federal statutory rate for the three months ended September 30, 2020 primarily due to state tax expense. The effective tax rate varied from the U.S. federal statutory rate for the nine months ended September 30, 2020 primarily due to nondeductible expenses, valuation allowance and state tax expense.
Discontinued Operations
See Note 3. Discontinued Operations to the unaudited condensed consolidated financial statements included in this Form 10-Q for information regarding discontinued operations.
Liquidity and Capital Resources
In conjunction with the LiveArea Transaction in August 2021, we generated approximately $250.0 million in gross proceeds, of which approximately $62.7 million was used to pay off and extinguish the Company’s Credit Agreement with Regions Bank. Additionally, we incurred approximately $15 million in cash-based transaction related costs in 2021 and used proceeds of approximately $35 million to make estimated income tax payments related to the LiveArea Transaction, of which approximately $30 million was paid during the December 2021 quarter. Our improved cash position, as a result of the LiveArea Transaction, will satisfy our known operating cash needs, working capital and capital expenditure requirements, debt and lease obligations, loans to our subsidiaries, if needed, and potential distributions to shareholders for at least the next twelve months. However, our cash position could be adversely impacted by the uncertain duration and extent of the COVID-19 pandemic, increasing labor costs and our ability to adjust our overall cost structure to support a smaller remaining business following the completion of the LiveArea Transaction.
Cash Flows from Operating Activities
During the nine months ended September 30, 2021, net cash used in operations was $3.2 million, compared to net cash provided by operations of $1.5 million in the same period of the prior year. The nine months ended September 30, 2021 included a net use of cash related to operations before changes in operating assets and liabilities. The nine months ended September 30, 2020 included a benefit from cash income generated from operations before changes in operating assets and liabilities. Such cash use and benefit were then either increased or decreased, depending on period, by the net impact of changes in assets and liabilities, primarily related to the amount and timing of client revenue billings and collections, vendor purchasing and payment activity and payment of income taxes.
Cash Flows from Investing Activities
Cash provided by investing activities for the nine months ended September 30, 2021 included proceeds from the LiveArea Transaction, net of cash divested of $236.4 million. Capital expenditures were $4.8 million and $2.8 million during the nine months ended September 30, 2021 and 2020, respectively, exclusive of property and equipment acquired under debt and finance lease financing, which consisted primarily of capitalized software costs and equipment purchases. Due to the proceeds received applicable to the LiveArea Transaction, the Company is now primarily using its existing cash to fund capital expenditures, whereas in the past the company would utilize a combination of cash and debt. Capital expenditures have historically consisted of additions to upgrade our management information systems, development of customized technology solutions to support and integrate with our service fee clients and general expansion and upgrades to our facilities, both domestic and foreign. We expect to incur capital expenditures to support new facilities, contracts and anticipated future growth opportunities. Based on our current client business activity and our targeted growth plans, we anticipate our total investment in additions and upgrades to facilities and information technology solutions and services for the upcoming twelve months, including costs to implement new clients, will be approximately $8.0 million to $10.0 million, although additional capital expenditures may be necessary to support the infrastructure requirements of new clients. To maintain our current operating cash position, a portion of these expenditures may be financed through client reimbursements, debt, operating or finance leases or additional equity.
Cash Flows from Financing Activities
During the nine months ended September 30, 2021, cash used in financing activities was $45.2 million primarily driven by the repayment of the Amended Facility with proceeds from the LiveArea Transaction. Cash used in financing activities was $1.2 million during the nine months ended September 30, 2020. The balances in both periods were primarily due to net borrowing and payment activity on our revolving loan and other debt.
Working Capital
During the nine months ended September 30, 2021, our working capital increased to $166.0 million compared to $24.0 million at December 31, 2020, which was primarily driven by the net proceeds received from the LiveArea Transaction, less working capital sold in conjunction with the LiveArea Transaction, and the extinguishment of the Company’s Credit Agreement with Regions Bank. The September 30, 2021, cash balance is higher than the ongoing future cash expected to held by the Company due to the deferral of certain income tax payments and other LiveArea Transaction related payments until the December 2021 quarter. As of December 31, 2021, total cash held by the Company was approximately $152 million.
Inventory Financing
Supplies Distributors, an indirect wholly-owned subsidiary of the Company, has a short-term credit facility with Peridot Financing Solutions (as successor to IBM Credit LLC) and its assignees (“IBM Credit Facility”) to finance its purchase and distribution of Ricoh products in the United States, providing financing for eligible Ricoh inventory and certain receivables up to $7.5 million, as per an amended agreement. The agreement has no stated maturity date and provides either party the ability to exit the facility following a 90-day notice. In December 2021, Supplies Distributors entered into Amendment No. 22 to the IBM Credit Facility. The amended IBM Credit Facility adjusted the maximum borrowing under the facility from $7.5 million to $5.5 million and lowered the collateral insurance amount to $5.5 million.
Given the structure of this facility and as outstanding balances, which represent inventory purchases, are repaid within twelve months, we have classified the outstanding amounts under this facility, which were $3.1 million and $3.6 million as of September 30, 2021 and December 31, 2020, respectively, as trade accounts payable in the condensed consolidated balance sheets. As of September 30, 2021, Supplies Distributors had $1.0 million of available credit under this facility. The IBM Credit Facility contains cross default provisions and various restrictions upon the ability of Supplies Distributors to, among other things, merge, consolidate, sell assets, incur indebtedness, make loans and payments to related parties (including entities directly or indirectly owned by PFSweb, Inc.), provide guarantees, make investments and loans, pledge assets, make changes to capital stock ownership structure and pay dividends. The IBM Credit Facility also contains financial covenants, such as annualized revenue to working capital, net profit after tax to revenue, and total liabilities to tangible net worth, as defined, and is secured by certain of the assets of Supplies Distributors, as well as a collateralized guaranty of PFSweb. Additionally, PFSweb is required to maintain a minimum Subordinated Note receivable balance from Supplies Distributors of $1.0 million, as per an amended agreement. Borrowings under the IBM Credit Facility accrue interest, after a defined free financing period, at prime rate plus 0.5%, which resulted in a weighted average interest rate of 3.75% for both September 30, 2021 and December 31, 2020. As of September 30, 2021, the Company was in compliance with all financial covenants under the IBM Credit Facility, however, due to the late filing of its June 30, 2021 Form 10-Q and this Form 10-Q, the Company became in violation of certain of its covenants under the IBM Credit Facility. On December 14, 2021, the Company received a consent from the lender thereunder, which waived the event of default caused by the late filing for an indefinite period of time.
Debt and Finance Lease Obligations
U.S. Credit Agreement. Until August 25, 2021, we had a credit agreement, which was later amended (“Amended Facility”) with Regions Bank and certain other banking parties. The Amended Facility provided revolving loan availability up to $60.0 million, with the ability for an increase of $20.0 million, and had a maturity date of November 1, 2023. Borrowings under the Amended Facility accrued interest at a variable rate based on prime rate or LIBOR, plus an applicable margin. At December 31, 2020, the weighted average interest rate on the Amended Facility was 2.52%.
In connection with LiveArea Transaction, all amounts outstanding under the Amended Facility were paid in full on August 25, 2021 and the Amended Facility was terminated.
Master Lease Agreements. We have various agreements that provide for leasing or financing transactions of equipment and other assets and will continue to enter into such arrangements as needed to finance the purchasing or leasing of certain equipment or other assets. Borrowings under these agreements, which generally have terms of three to five years, are generally secured by the related equipment, and in certain cases, by a Company parent guarantee.
Other than our finance and operating lease commitments, we do not have any other material financial commitments, although future client contracts may require capital expenditures and lease commitments to support the services provided to such clients.
ITEM 3. Quantitative and Qualitative Disclosure about Market Risk
Not applicable.
ITEM 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, under the supervision and with the participation of our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO” and together with the CEO, the “Certifying Officers”), we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Disclosure controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Certifying Officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Based upon this evaluation, and the above criteria, our CEO and CFO concluded that the Company’s disclosure controls and procedures were not effective as of September 30, 2021 due to our untimely filing of our Form 10-Q for the quarter ended September 30, 2021.
Notwithstanding the previously identified material weaknesses described below, our management, including our CEO and CFO, concluded that the consolidated financial statements in this Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2021 fairly present, in all material respects, the Company’s financial condition, results of operations and cash flows for the periods presented, in conformity with U.S. GAAP. However, because the material weaknesses create a reasonable possibility that a material misstatement to our consolidated financial statements may not have been prevented or detected on a timely basis, the Company’s management concluded that at September 30, 2021, the Company’s internal control over financial reporting was ineffective.
Previously Reported Material Weakness in Internal Control over Financial Reporting
As previously described in Part II—Item 9A – Controls and Procedures of our Annual Report, our management concluded that the Company did not design, implement, and operate effective process-level control activities related to order-to-cash process (specifically controls over revenue recognition pertaining to client invoicing) resulting in deficiencies in our process-level control activities. We have held meetings with the invoice preparers to emphasize the importance of ensuring all backup is up to date and prices are agreed to current contracts, as well as the importance of an overall self-review; however, we have not remediated the material weakness as of the date of this Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2021.
As previously described in Part I – Item 4 – Controls and Procedures of our Form 10-Q for the period ended June 30, 2021:
During the quarter ended June 30, 2021, we identified a material weakness in our internal control over financial reporting relating to accounting for unusual transactions. Specifically, deficiencies were identified relating to the financial reporting requirements triggered by the LiveArea Transaction, including the required financial statement presentation of discontinued operations.
During the quarter ended June 30, 2021 we further identified deficiencies in various aspects of our income tax controls related to the preparation and review of our income tax provision, including the tax complexities triggered by the disposition of LiveArea in multiple jurisdictions as part of the LiveArea Transaction, which management concluded such deficiencies aggregated to a material weakness.
In addition, we identified a material weakness in internal control over financial reporting related to ineffective information technology general controls (“ITGCs”) in the areas of user access and segregation of duties related to administration of certain information technology (“IT”) systems that support the Company’s financial reporting processes. These control deficiencies were a result of inadequate risk-assessment processes to identify and assess user access and change management controls in certain IT systems.
Management’s Plan for Remediation
In response to these material weaknesses, management, with oversight of the Audit Committee of the Board of Directors, has identified and begun to implement steps to remediate the material weaknesses. Specifically:
•The Company has hired additional accounting personnel (including temporary personnel with requisite accounting and reporting experience) to fill needed roles and assist in our accounting and financial reporting.
•The Company has engaged a third-party advisory accounting firm to fill needed roles and assist in proper accounting and financial reporting for income taxes.
•Regarding the ITGC deficiencies, the Company has identified and implemented mitigating controls that will continue through the remainder of 2021. Our remediation plan with respect to such ITCG deficiencies also included the training of personnel tasked with reviewing IT system change management and user access. Subject to testing of the effectiveness of the mitigating controls, management believes the implemented mitigating controls will remediate this material weakness as of December 31, 2021.
The Company continues to implement certain remediation actions and continues to test and evaluate the elements of the remediation plan. Other potential remediation activities that may be considered include training of employees and the design and implementation of mitigating controls.
We are committed to ensuring that our internal controls over financial reporting are designed and operating effectively. The material weaknesses will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Other than discussed above, during the three months ended September 30, 2021, there was no change in internal control over financial reporting (as defined in Rule 13a-15(f) or Rule 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings
None.
ITEM 1A. Risk Factors
There have been no material changes from the risk factors disclosed in Part I, Item 1A. of our Annual Report on Form 10-K for the fiscal year ended December 31, 2020 and in our subsequent Quarterly Reports on Form 10-Q.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
ITEM 3. Defaults Upon Senior Securities
None.
ITEM 4. Mine Safety Disclosures
None.
ITEM 5. Other Information
None.
ITEM 6. Exhibits
a) Exhibits:
| | | | | | | | |
Exhibit No. | | Description of Exhibits |
2.1 | | |
2.1.1 | | |
3.1 | | |
3.1.1 | | |
3.1.2 | | |
3.1.3 | | |
3.1.4 | | |
3.2 | | |
4.1 | | |
4.1.8 | | |
10.107** | |
|
31.1** | | |
31.2** | | |
32.1** | | |
101** | | The following unaudited financial statements from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, formatted in Inline XBRL: (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income (Loss), (iii) Condensed Consolidated Statements of Shareholders' Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. |
104** | | Cover Page Interactive Data file, formatted in Inline XBRL (included as Exhibit 101). |
* Denotes management or compensatory agreements
** Filed herewith
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: March 10, 2022
| | | | | | | | |
| PFSweb, Inc. |
| | |
| By: | /s/ Thomas J. Madden |
| | Thomas J. Madden |
| | Chief Financial Officer |
| | Executive Vice President |
| | |
DocumentAMENDMENT NO. 22
TO
AGREEMENT FOR INVENTORY FINANCING
This Amendment No. 22 ("Amendment") to the Agreement for Inventory Financing is made as of December ______, 2021 by and among Peridot Financing Solutions, a Delaware limited liability company ("Peridot"), Business Supplies Distributors Holdings, LLC, a limited liability company duly organized under the laws of the state of Delaware (“Holdings”), Supplies Distributors, Inc., a corporation duly organized under the laws of the state of Delaware ("Borrower"), Priority Fulfillment Services, Inc., a corporation duly organized under the laws of the state of Delaware (“PFS”) and PFSweb, Inc., a corporation duly organized under the laws of the state of Delaware (“PFSweb”) (Borrower, Holdings, PFS, PFSweb, and any other entity that executes this Agreement or any Other Document, including without limitation all Guarantors, are each individually referred to as a “Loan Party” and collectively referred to as “Loan Parties”).
RECITALS:
A. Each Loan Party and Peridot have entered into that certain Agreement for Inventory Financing that was assigned and novated to Peridot as of August 31, 2021 (as amended, modified, restated or supplemented from time to time, the "Agreement"); and
B. The parties have agreed to modify the Agreement as more specifically set forth below, upon and subject to the terms and conditions set forth herein.
AGREEMENT
NOW THEREFORE, in consideration of the premises and other good and valuable consideration, the receipt and sufficiency of which is hereby acknowledged, Borrower, the other Loan Parties and Peridothereby agree as follows:
Section 1. Definitions. All capitalized terms not otherwise defined herein shall have the respective meanings set forth in the Agreement.
Section 2. Amendment.
A. Attachment A to the agreement is hereby amended by deleting such attachment A in its entirety and substituting, in lieu thereof, the attachment A attached hereto. Such new Attachment A shall be effective as the date specified in the new Attachment A. The changes contained in the new Attachment A include, without limitation, the following:
(i)Section II: Fees, Rates and Repayment Terms, subsection (A) is amended and restated in its entirety to read as follows:
(A) Credit line: Five Million Five Hundred Thousand Dollars ($5,500,000.00)
(ii)Section II: Fees, Rates and Repayment Terms, subsection (A) is amended and restated in its entirety to read as follows:
(A) Collateral Insurance Amount: Five Million and Five Hundred Thousand Dollars. ($5,500,000)
Section 3. Conditions of Effectiveness and Amendment. This Amendment shall become effective upon the receipt of Peridot of this Amendment which shall have been authorized, executed and delivered by each of the parties hereto and Peridot shall have received a copy of a fully executed Amendment.
Section 3.2 Accuracy and Completeness of Warranties and Representations. All representations made by the Loan Party in the Agreement were true and accurate and complete in every respect as of the date made, and, as amended by this Amendment, all representations made by the Loan Party in the Agreement are true, accurate and complete in every material respect as of the date hereof, and do not fail to disclose any material fact necessary to make representations not misleading.
Section 3.3 Violation of Other Agreements and Consent. The execution and delivery of this Amendment and the performance and observance of the covenants to be performed and observed
SDIAmend13 Page 1 of 7 01.06.12
hereunder (a) do not violate or cause any Loan Party not to be in compliance with the terms of any agreement to which such Loan Party is a party, and (b) require the consent of any Person.
Section 3.4 Litigation. Except as has been disclosed by the Loan Parties to Peridot in writing, there is no litigation, proceeding, investigation or labor dispute pending or threatened against any Loan Party, which, if adversely determined, would materially adversely affect the Loan Party's ability to perform such Loan Party's obligations under the Agreement and the other documents, instruments and agreements executed in connection therewith or pursuant hereto.
Section 3.5 Enforceability of Amendment. This Amendment has been duly authorized, executed and delivered by each Loan Party and is enforceable against each Loan Party in accordance with its terms.
Section 4. Ratification of Agreement. Except as specifically amended hereby, all of the provisions of the Agreement shall remain unamended and in full force and effect. Each Loan Party hereby ratifies, confirms and agrees that the Agreement, as amended hereby, represents a valid and enforceable obligation of such Loan Party, and is not subject to any claims, offsets or defenses.
Section 5. Ratification of Guaranty and Notes Payable Subordination Agreement. Each of Holdings, PFSweb and PFS hereby ratify and confirm their respective guaranties in favor of Peridot and agree that such guaranties remain in full force and effect and that the term “Liabilities”, as used therein include, without limitation the indebtedness liabilities and obligations of the Borrower under the Agreement as amended hereby.
Section 6. Governing Law. This Amendment shall be governed by and interpreted in accordance with the laws which govern the Agreement.
Section 7. Counterparts and Electronic Copies. This Amendment may be executed in any number of counterparts, each of which shall be an original and all of which shall constitute one agreement. Customer acknowledges that Peridot may maintain a copy of this Amendment in electronic form and agrees that a copy reproduced from such electronic form or any other reliable means (for example, photocopy, image or facsimile) shall in all respects be considered equivalent to an original.
SDIAmend13 Page 2 of 7 01.06.12
IN WITNESS WHEREOF, each Loan Party has read this entire Amendment, and has caused its authorized representatives to execute this Amendment and has caused its corporate seal, if any, to be affixed hereto as of the date first written above.
| | | | | |
Peridot Financing Solutions | Supplies Distributors, Inc. |
By: _____________________________________ |
By: _____________________________________ |
Print Name: ______________________________ |
Print Name: ______________________________ |
Title: ___________________________________ |
Title: ___________________________________ |
| |
Business Supplies Distributors Holdings, LLC |
Priority Fulfillment Services, Inc. |
By: __________________ as Managing Member | |
By: _____________________________________ |
By: _____________________________________ |
Print Name: ______________________________ |
Print Name: ______________________________ |
Title: ___________________________________ |
Title: ___________________________________ |
| |
|
PFSweb, Inc. |
| |
| By: _____________________________________ |
|
Print Name:______________________________ |
|
Title: ___________________________________ |
SDIAmend13 Page 3 of 7 01.06.12
Attachment A (“Attachment A”)
TO
AGREEMENT FOR INVENTORY FINANCING
DATED MARCH 29, 2002
EFFECTIVE DATE OF THIS ATTACHMENT A: December _______, 2021
SECTION I. BORROWER/LOAN PARTIES:
(A)BORROWER:
Supplies Distributors, Inc. 3416326
(B)ADDITIONAL LOAN PARTIES:
Business Supplies Distributors Holdings, LLC 3410894
Priority Fulfillment Services, Inc. 2606094
PFSweb,inc. 3062550
SECTION II. FEES, RATES AND REPAYMENT TERMS:
(A)Credit Line: Five Million Five Hundred Thousand Dollars ($5,500,000.00)
(B)Borrowing Base:
(i)100% of the Borrower’s inventory in the Borrower’s possession as of the date of determination as reflected in the Borrower’s most recent Collateral Management Report constituting Products (other than service parts) financed through a Product Advance by Peridot, so log and (1) Peridot has first priority security interest in such Products and (2) such Products are in new and un-opened boxes;
(ii)80% of price protection payments, credits, discounts, incentive payments, rebated and refunds relating to Ricoh Products (“Accounts”) in the aggregate not to exceed Two Million Five Hundred Thousand Dollars ($2,500,000.00) provided that (i) Borrower obtains (and provides to Peridot along with the monthly Collateral Management Report required under section 7.1 (O)) from Peridot written confirmation (a) acknowledging the obligation of Peridot to pay cash amount or that they have received the billing from the Borrower (b) stating the date the amount is due to be paid and (c) Peridot waiving its right to set off such amounts owed to Borrower with any amount Borrower may owe to Peridot (II) such Accounts do not remain unpaid for mor than sixty (60) days from the date the obligation of Peridot occurred; and (III) such Accounts are delivered directly to Peridot.
(C)Product Financing Charge: Prime Rate plus 0.50%
(D)Product Financing Period: 90 days
(E)Collateral Insurance Amount: Five Million Five Hundred Thousand Dollars ($5,500,000.00)
(F)PRO Finance Charge: Prime Rate plus 0.50%
(G)Delinquency Fee Rate: Prime Rate plus 6.500%
(H)Fee Financing Period Exclusion Fee: Product Advance multiplied by 0.25%
(I)Other Charges:
(i)Monthly Service Fee: $1,000.00
SECTION III. FINANCIAL COVENANTS:
(A)Definitions: The following terms shall have the following respective meanings in this Attachment. All amounts shall be determined in accordance with generally accepted accounting principles (GAAP).
“Consolidated Net Income” shall mean, for any period, the net income (or loss), after taxes, of Borrower on a consolidated basis for such period determined in accordance with GAAP.
“Current” shall mean within the ongoing twelve month period.
“Current Assets” shall mean assets that are cash, restricted cash applicable to cash received into a lockbox from collections of trad accounts receivable or expected to become cash within the ongoing twelve months.
SDIAmend13 Page 4 of 7 01.06.12
“Current Liabilities” shall mean payment obligations resulting from pas or current transactions that require settlement within the ongoing twelve month period. All indebtedness to Peridot and Congress shall be considered a Current Liability for purposes of determining compliance with the Financial Covenats. All subordinated indebtedness shall not be considered current liabilities.
“EBITDA” shall mean, for any period (determined on a consolidated basis in accordance with GAAP, (a) the Consolidated Net Income of Borrower for such period, plus (b) each of the following to the extent reflected as an expense in the determination of such Consolidated Net Income: (i) the Borrower’s provisions for taxes based on income for such period; (ii) Interest Expense for such period; and (III) depreciation and amortization of tangible and intangible assets of Borrower for such period.
“Fixed Charges” shall mean, for any period, an amount equal to the sum, without duplication of the amounts for such as determined for the Borrower on a consolidated basis, of (i) schedule repayments of principal of all Indebtedness (as reduced by repayments thereon previously made), (ii) Interest Expense, (III) capital expenditures (iv) dividends, (v) leasehold improvement expenditures and (vi) all provisions for U.S. and non U.S. Federal, state and local taxes.
“Fixed Charge Coverage Ratio” shall mean the ration as of the last day of any fiscal period of (i) EBITDA as of the last day of such fiscal period to (ii) Fixed Charges.
“Interest Expense” shall mean, for any period, the aggregate consolidated interest expense of Borrower during such period in respect of Indebtedness determined on a consolidated basis in accordance with GAAP, including, without limitation, amortization of original issue discount on any Indebtedness an of all fess payable in connection with the incurrence of such Indebtedness (to the extent included in interest expense), the interest portion of any deferred payment obligation and the interest component of any capital lease obligations.
“Long Term” shall mean beyond the ongoing twelve month period.
“Long Term Assets” shall mean assets that take longer than a year to be converted to cash. They are divided into four categories: tangible assets, investments, intangibles and other.
“Long Term Debt” shall mean payment obligations of indebtedness which mature more than twelve months from the date of determination, or mature within twelve months from such date but are renewable or extendible at the option of the debtor to a date more than twelve months from the date of determination.
“Net Profit after Tax” shall mean Revenue plus all other income, minus all costs, including applicable taxes.
“Revenue” shall mean the monetary expression of the aggregate of products or services transferred by an enterprise to its customers for which said customers have paid or are obligated to pay, plus other income as allowed.
“Subordinated Debt” shall mean Borrower’s indebtedness to third parties as evidenced by an executed Notes Payable Subordination Agreement in favor of Peridot.
“Tangible Net Worth” shall mean Total Net Worth minus goodwill.
“Total Assets” shall mean the total of Current Assets and Long Term Assets. For the purpose of calculating Total Assets for Borrower, the accumulated earnings and foreign currency translation adjustments applicable to Borrower’s Canadian and European subsidiaries are excluded.
“Total Liabilities” shall mean the Current Liabilities and Long Term Debt less Subordinated Debt, resulting from past or current transactions, that require settlement in the future.
“Total Assets” shall mean the total of Current Assets and Long Term Assets. For the purpose of calculating Total Assets for Borrower, the accumulated earnings and foreign currency translation adjustments applicable to Borrower’s Canadian and European subsidiaries are excluded.
“Total Liabilities” shall mean the Current Liabilities and Long Term Debt less Subordinated Debt, resulting from past or current transactions, that require settlement in the future.
SDIAmend13 Page 5 of 7 01.06.12
“Total Net Worth” (the amount of owner’s or stockholder’s ownership in an enterprise) is equal to Total Assets minus Total Liabilities. For the purpose of calculating Total Net Worth of Borrower, following shall be excluded (i) accumulated earnings an unrealized foreign currency translation adjustments applicable to Borrower’s Canadian and European subsidiaries and (ii) all income and losses applicable to foreign currency adjustments for each period but not excluding such foreign currency adjustments for each period but not excluding such foreign currency adjustments for annual periods that must comply with GAAP.
“Working Capital” shall mean Current Assents minus Current Liabilities.
(B)1. Borrower will be required to maintain the following financial rations, percentages and amounts as of the last day of the fiscal period under review (quarterly, annually) by Peridot.
| | | | | | | | |
| Covenant | Covenant Requirement |
| | |
(i) | Revenue on an Annual Basis* (i.e. the current fiscal year-to-date Revenue annualized) to Working Capital *Annualized Revenue from intercompany sales are excluded from this calculation. | Greater than Zero and Equal to or Less than 37.0:1.0 |
(ii) | Net Profit after Tax to Revenue**
**Excluding all income and losses applicable to (a) 100% ownership in Canadian and European subsidiaries and (b) foreign currency adjustments for each period but not excluding such foreign currency adjustments for annual periods that must comply with GAAP and excluding revenue from intercompany sales. | Equal to or Great than 0.10 percent |
(iii) | Total Liabilities to Tangible Net Worth ***
***Accumulated earnings and unrealized foreign currency translation adjustments applicable to Borrower’s Canadian and European subsidiaries are excluded from calculation of Borrower’s Total Assets and Total Net Worth. | Greater than Zero and Equal to or Less than 7.0:1.0 |
2. Business Supplies Distributors Holdings, LLC will be required to maintain the following financial ratios, percentages and amounts as of the last day of the fiscal period under review (quarterly, annually) by Peridot*:
SDIAmend13 Page 6 of 7 01.06.12
| | | | | |
| |
| |
Covenant Covenant Requirement
(i) Revenue on an Annual Basis* (i.e. the current fiscal year-to-date Revenue annualized) to Working Capital. Greater than Zero and Equal to or Less than 37.0:1.0
(ii) Net Profit after Tax to Revenue*
*Excluding all (a) income and losses applicable to foreign currency adjustments for each period but not excluding such foreign currency adjustments for annual periods that must comply with GAAP and (b) revenue from intercompany sales. Equal to or Great than 0.10 percent
(iii) Total Liabilities to Tangible Net Worth Greater than Zero and Equal to or Less than 7.0:1.0 | |
*For the purposes of this Section III. Financial Covenants, B.2., all calculations of such covenants shall exclude the financial results of each of Supplies Distributors of Canada, Inc and Supplies Distributors SA. | |
| |
SDIAmend13 Page 7 of 7 01.06.12
DocumentExhibit 31.1
CERTIFICATIONS OF PRINCIPAL EXECUTIVE
OFFICER PURSUANT TO 18 U.S.C. SECTION 1350
I, Michael Willoughby, certify that:
1. I have reviewed this quarterly report on Form 10-Q of PFSweb, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
| | | | | |
Date: | March 10, 2022 |
| |
By: | /s/ Michael Willoughby |
| Chief Executive Officer |
DocumentExhibit 31.2
CERTIFICATIONS OF PRINCIPAL EXECUTIVE
OFFICER PURSUANT TO 18 U.S.C. SECTION 1350
I, Tom Madden, certify that:
1. I have reviewed this quarterly report on Form 10-Q of PFSweb, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
| | | | | |
Date: | March 10, 2022 |
| |
By: | /s/ Thomas J. Madden |
| Chief Financial Officer |
DocumentExhibit 32.1
CERTIFICATIONS PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), each of the undersigned officers of PFSweb, Inc. (the “Company”), does hereby certify that:
The Quarterly Report on Form 10-Q for the period ended September 30, 2021 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company as of, and for, the periods presented in the Form 10-Q.
| | | | | | | | |
March 10, 2022 | | /s/ Michael Willoughby |
| | Michael Willoughby |
| | Chief Executive Officer |
| | |
March 10, 2022 | | /s/ Thomas J. Madden |
| | Thomas J. Madden |
| | Chief Financial Officer |
The foregoing certification is being furnished as an exhibit to the Form 10-Q pursuant to Item 601(b)(32) of Regulation S-K and Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code) and, accordingly, is not being filed as part of the Form 10-Q for purposes of Section 18 of the Securities Exchange Act of 1934, as whether made before or after the date hereof, regardless of any general incorporation language in such filing.
A signed original of this written statement required by Section 906 has been provided to PFSweb, Inc. and will be retained by PFSweb, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.