pfsw-8k_20180730.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

DATE OF REPORT (DATE OF EARLIEST EVENT REPORTED): August 9, 2018

 

PFSweb, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware

 

000-28275

 

75-2837058

 

 

(STATE OR OTHER JURISDICTION

OF INCORPORATION)

 

(COMMISSION FILE NUMBER)

 

(IRS EMPLOYER

IDENTIFICATION NO.)

 

 

 

 

505 MILLENNIUM DRIVE

ALLEN, TX 75013

(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

 

(972) 881-2900

(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

 

N/A

(FORMER NAME OR ADDRESS, IF CHANGED SINCE LAST REPORT)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

[  ] Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[  ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[  ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

[  ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.


 


 

INFORMATION TO BE INCLUDED IN THE REPORT

 

ITEM 2.02. Results of Operations and Financial Condition

 

     On August 9, 2018, PFSweb, Inc. issued a press release announcing its financial results for the quarter ended June 30, 2018. Attached to this current report on Form 8-K is a copy of the related press release dated August 9, 2018. The information in this Report on Form 8-K, and the exhibit hereto, shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section.

 

ITEM 9.01. Financial Statements and Exhibits.

 

(d) Exhibits.  The following exhibit is filed with this document:

 

Exhibit No.

 

Description

99.1

 

Press Release Issued August 9, 2018

 


 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

PFSweb, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

Dated: August 10, 2018           

By:  

/s/ Thomas J. Madden  

 

 

 

 

Thomas J. Madden 

 

 

 

 

Executive Vice President,

Chief Financial and

Accounting Officer 

 

 

 

 

 

 

 

 

pfsw-ex991_6.htm

Exhibit 99.1

 

PFSweb Reports Second Quarter 2018 Results

 

Allen, TX – August 9, 2018 – PFSweb, Inc. (NASDAQ: PFSW), a global commerce services company, is reporting results for the second quarter ended June 30, 2018.

 

Second Quarter 2018 Summary vs. Same Year-Ago Quarter

 

Total revenues were $77.1 million compared to $78.1 million.

 

Service fee equivalent (SFE) revenue (a non-GAAP measure defined below) was $53.6 million compared to $55.1 million.

 

Service fee gross margin increased 310 basis points to 37.3%.

 

Net loss improved to $0.6 million or $(0.03) per share, compared to a loss of $2.6 million or $(0.14) per share.

 

Adjusted EBITDA (a non-GAAP measure defined below) increased 22% to $5.3 million.

 

Management Commentary

“Our second quarter results continued to reflect the positive momentum from our profitability initiatives implemented in 2017,” said Mike Willoughby, CEO of PFSweb. “Our high level of execution in supporting our clients and the benefit of project activity led to strong growth in service fee gross margin and adjusted EBITDA.  In fact, adjusted EBITDA was a Q2 record, increasing 22% over the prior year quarter.

 

“In our PFS business, we continued to experience a benefit from higher transactional volumes with certain clients, as well as incremental project work and other activity that generated favorable gross margin contribution. This was the busiest PFS second quarter on record as we shipped more than 4.2 million orders, a 27% increase from last year.

 

“We also performed at a high level for clients in our LiveArea business, and continue to expect growth to accelerate in the back half of the year as we ramp delayed project launches and operate new retainer engagements from the first two quarters. New bookings from LiveArea were strong in Q2 as well. While project launches were somewhat slower than expected, we are encouraged by the bookings mix in Q2 which reflects a greater percentage of retainer agreements, where revenue is recognized over a 12-month period and is typically recurring in nature, as opposed to project bookings, which are typically recognized in a 4-6 month period and are often one-time in nature.

 

“With an overall strong first half of the year, we are reiterating our 2018 corporate SFE revenue and adjusted EBITDA guidance. On a segmented basis, however, we expect a slight shift in revenue mix, with incremental SFE revenue expected to be generated from our PFS business unit given its strong performance, and less service fee revenue from LiveArea as a result of the timing of recognized revenue. Overall, we plan to continue executing at a high level for our clients, while continuing to build upon our position in the marketplace as an established leader in the commerce industry.”

 


Second Quarter 2018 Financial Results

Total revenues in the second quarter of 2018 were $77.1 million compared to $78.1 million in the same period of 2017. Service fee revenue in the second quarter was $53.1 million compared to $54.7 million last year. Product revenue from the company’s last remaining client under this legacy business model was $8.8 million compared to $9.9 million in the same period of 2017.

 

SFE revenue was $53.6 million compared to $55.1 million in the year-ago quarter. The decline was driven by expected client transitions, including certain lower margin engagements, partially offset by new and expanded client relationships.

 

Service fee gross margin in the second quarter of 2018 increased 310 basis points to 37.3% compared to 34.2% in the same period of 2017. The increase was due to a focus on higher-margin engagements and service offerings, benefits from client project work, as well as improved operational efficiency and the transition of certain lower-margin engagements.

 

Net loss in the second quarter of 2018 improved significantly to $0.6 million or $(0.03) per share, compared to a net loss of $2.6 million or $(0.14) per share in the same period of 2017. Net loss in the second quarter of 2018 included $1.4 million of stock-based compensation expense, $0.4 million in amortization of acquisition-related intangible assets, $0.5 million of acquisition-related, restructuring and other costs, and $0.1 million deferred tax expense related to goodwill amortization. This compares to $1.2 million of stock-based compensation expense, $0.8 million in amortization of acquisition-related intangible assets, $1.1 million of acquisition-related, restructuring and other costs, and $0.2 million deferred tax expense related to goodwill amortization in the same period of 2017.

 

Adjusted EBITDA increased 22% to $5.3 million compared to $4.4 million in the year-ago quarter. As a percentage of SFE revenue, adjusted EBITDA increased 210 basis points to 10.0% compared to 7.9% in the year-ago quarter, primarily due to the aforementioned increase in service fee gross margin and prudent cost management.

 

Non-GAAP net income in the second quarter of 2018 increased significantly to $1.7 million compared to $0.6 million in the second quarter of 2017.

 

At June 30, 2018, net debt (defined as total debt less cash and cash equivalents) was $32.2 million compared to $28.2 million at December 31, 2017. Cash and cash equivalents totaled $13.6 million compared to $19.1 million at December 31, 2017. Total debt at June 30, 2018 decreased to $45.9 million compared to $47.3 million at the end of last year.

 

2018 Outlook

PFSweb continues to expect 2018 SFE revenue to range between $237 million and $247 million, reflecting up to 5% growth from 2017. The company also continues to expect adjusted EBITDA to range between $24 million and $26 million, reflecting up to 13% growth from 2017.

 

The company now expects PFS SFE revenue to range between $149 million and $155 million (previously $142 million to $147 million) and LiveArea service fee revenue to range between $88 million and $92 million (previously $95 million to $100 million).

 


Conference Call

PFSweb will conduct a conference call today at 5:00 p.m. Eastern time to discuss its results for the second quarter ended June 30, 2018.

 

PFSweb CEO Mike Willoughby and CFO Tom Madden will host the conference call, followed by a question and answer period.

 

Date: Thursday, August 9, 2018

Time: 5:00 p.m. Eastern time (2:00 p.m. Pacific time)

Toll-free dial-in number: 1-888-254-3590

International dial-in number: 1-323-994-2093

Conference ID: 1068632

 

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Liolios Group at 1-949-574-3860.

 

The conference call will be broadcast live and available for replay here and via the investor relations section of the company’s website at www.pfsweb.com.

 

A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through August 23, 2018.

 

Toll-free replay number: 1-844-512-2921

International replay number: 1-412-317-6671

Replay ID: 1068632

 

About PFSweb, Inc.

PFSweb (NASDAQ: PFSW) is a global commerce services company that manages the online customer shopping experience on behalf of major branded manufacturers and retailers. Across two business units – LiveArea for strategy consulting, creative design, digital marketing, and web development services, and PFS Operations for order fulfillment, contact center, payment processing/fraud management, and order management services – they provide solutions to a broad range of Fortune 500® companies and household brand names such as Procter & Gamble, L’Oréal USA, Canada Goose, PANDORA, T.J. Maxx, the United States Mint, and many more. PFSweb enables these brands to provide a more convenient and brand-centric online shopping experience through both traditional and online business channels. The company is headquartered in Allen, TX with additional locations around the globe. For more information, please visit www.corporate.pfsweb.com.

 

Non-GAAP Financial Measures

This news release contains certain non-GAAP measures, including non-GAAP net income (loss), earnings before interest, income taxes, depreciation and amortization (EBITDA), adjusted EBITDA and service fee equivalent revenue.

 

Non-GAAP net income (loss) represents net income (loss) calculated in accordance with U.S. GAAP as adjusted for the impact of non-cash stock-based compensation expense, acquisition-related,


restructuring and other (income) costs, amortization of acquisition-related intangible assets and deferred tax expense for goodwill amortization.

 

EBITDA represents earnings (or losses) before interest, income taxes, depreciation, and amortization. Adjusted EBITDA further eliminates the effect of stock-based compensation, as well as acquisition-related, restructuring and other costs.

 

Service fee equivalent revenue represents service fee revenue plus the gross profit earned on product revenue and does not alter existing revenue recognition.

 

Our service fee equivalent revenue target for 2018 includes an estimated gross margin on product sales of approximately $2 million (based on targeted product revenue of $33 million to $37 million) plus a targeted range of between $235 million to $245 million of service fee revenue.

 

The adjusted EBITDA outlook for 2018 has not been reconciled to the company’s net loss outlook for the same period because certain items that would impact interest expense, income tax provision (benefit), depreciation and amortization (including amortization of acquisition-related intangible assets), stock-based compensation, and acquisition-related, restructuring and other costs, all of which are reconciling items between net loss and adjusted EBITDA, cannot be reasonably predicted. Accordingly, reconciliation of adjusted EBITDA outlook to net loss outlook for 2018 is not available without unreasonable effort.

 

Non-GAAP net income (loss), EBITDA, adjusted EBITDA and service fee equivalent revenue are used by management, analysts, investors and other interested parties in evaluating our operating performance compared to that of other companies in our industry. The calculation of non-GAAP net income (loss) eliminates the effect of stock-based compensation, acquisition-related, restructuring and other costs, amortization of acquisition-related intangible assets, and deferred tax expense for goodwill amortization, and EBITDA and adjusted EBITDA further eliminate the effect of financing, remaining income taxes and the accounting effects of capital spending, which items may vary from different companies for reasons unrelated to overall operating performance. Service fee equivalent revenue allows client contracts with similar operational support models but different financial models to be combined as if all contracts were being operated on a service fee revenue basis.

 

PFS believes these non-GAAP measures provide useful information to both management and investors by focusing on certain operational metrics and excluding certain expenses in order to present its core operating performance and results. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. The non-GAAP measures included in this press release have been reconciled to the GAAP results in the attached tables.

 

Forward-Looking Statements

The matters discussed herein consist of forward-looking information under the Private Securities Litigation Reform Act of 1995 and is subject to and involves risks and uncertainties, which could cause actual results to differ materially from the forward-looking information. PFS' Annual Report on Form 10-K for the year ended December 31, 2017 identifies certain factors that could cause actual results to differ materially from those projected in any forward looking statements made and investors are advised to review the Annual Report of the company and the Risk Factors described therein. PFS


undertakes no obligation to update publicly any forward-looking statement for any reason, even if new information becomes available or other events occur in the future. There may be additional risks that we do not currently view as material or that are not presently known.

 

Company Contact:

Michael C. Willoughby

Chief Executive Officer

Or

Thomas J. Madden

Chief Financial Officer

972-881-2900

 

Investor Relations:

Sean Mansouri or Scott Liolios

Liolios Investor Relations

949-574-3860

PFSW@liolios.com

 



PFSweb, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In Thousands, Except Share Data)

 

 

(Unaudited)

 

 

 

 

 

 

June 30,

 

 

December 31,

 

 

2018

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

      Cash and cash equivalents

$

13,622

 

 

$

19,078

 

      Restricted cash

 

214

 

 

 

214

 

      Accounts receivable, net of allowance for doubtful accounts of $393 and

 

 

 

 

 

 

 

        $373 at June 30, 2018 and December 31, 2017, respectively

 

53,387

 

 

 

72,062

 

      Inventories, net of reserves of $296 and $342 at June 30, 2018 and

 

 

 

 

 

 

 

        December 31, 2017, respectively

 

5,677

 

 

 

5,326

 

      Other receivables

 

4,460

 

 

 

5,366

 

      Prepaid expenses and other current assets

 

6,470

 

 

 

6,633

 

             Total current assets

 

83,830

 

 

 

108,679

 

 

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, net

 

21,758

 

 

 

24,178

 

IDENTIFIABLE INTANGIBLES, net

 

2,535

 

 

 

3,371

 

GOODWILL

 

45,424

 

 

 

45,698

 

OTHER ASSETS

 

3,636

 

 

 

3,861

 

             Total assets

 

157,183

 

 

 

185,787

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

      Trade accounts payable

$

30,910

 

 

$

45,070

 

      Accrued expenses

 

22,532

 

 

 

29,074

 

      Current portion of long-term debt and capital lease obligations

 

5,537

 

 

 

9,460

 

      Deferred revenues

 

5,397

 

 

 

7,405

 

      Performance-based contingent payments

 

-

 

 

 

3,967

 

             Total current liabilities

 

64,376

 

 

 

94,976

 

 

 

 

 

 

 

 

 

LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, less current portion

 

40,329

 

 

 

37,866

 

DEFERRED REVENUES, less current portion

 

2,869

 

 

 

4,034

 

DEFERRED RENT

 

5,129

 

 

 

5,464

 

OTHER LIABILITIES

 

2,245

 

 

 

2,150

 

             Total liabilities

 

114,948

 

 

 

144,490

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

      Preferred stock, $1.00 par value; 1,000,000 shares authorized; none issued

 

 

 

 

 

 

 

        or outstanding

 

-

 

 

 

-

 

      Common stock, $0.001 par value; 35,000,000 shares authorized;

 

 

 

 

 

 

 

        19,291,559 and 19,058,685 shares issued at June 30, 2018 and

 

 

 

 

 

 

 

        December 31, 2017, respectively; and 19,258,092 and 19,025,218 shares outstanding

 

 

 

 

 

 

 

        at June 30, 2018 and December 31, 2017, respectively

 

19

 

 

 

19

 

      Additional paid-in capital

 

153,429

 

 

 

150,614

 

      Accumulated deficit

 

(110,376

)

 

 

(109,281

)

      Accumulated other comprehensive income

 

(712

)

 

 

70

 

      Treasury stock at cost, 33,467 shares

 

(125

)

 

 

(125

)

             Total shareholders' equity

 

42,235

 

 

 

41,297

 

             Total liabilities and shareholders' equity

$

157,183

 

 

$

185,787

 

 


PFSweb, Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Operations

(In Thousands, Except Per Share Data)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Service fee revenue

$

53,141

 

 

$

54,700

 

 

$

109,628

 

 

$

111,965

 

      Product revenue, net

 

8,847

 

 

 

9,947

 

 

 

18,612

 

 

 

21,265

 

      Pass-through revenue

 

15,063

 

 

 

13,419

 

 

 

27,232

 

 

 

23,604

 

                  Total revenues

$

77,051

 

 

$

78,066

 

 

 

155,472

 

 

 

156,834

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COSTS OF REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Cost of service fee revenue

$

33,294

 

 

$

35,977

 

 

 

68,902

 

 

 

75,561

 

      Cost of product revenue

 

8,403

 

 

 

9,505

 

 

 

17,719

 

 

 

20,230

 

      Cost of pass-through revenue

 

15,063

 

 

 

13,419

 

 

 

27,232

 

 

 

23,604

 

                  Total costs of revenues

$

56,760

 

 

$

58,901

 

 

 

113,853

 

 

 

119,395

 

                  Gross profit

 

20,291

 

 

 

19,165

 

 

 

41,619

 

 

 

37,439

 

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

 

19,756

 

 

 

20,735

 

 

 

40,415

 

 

 

42,453

 

           Income (loss) from operations

 

535

 

 

 

(1,570

)

 

 

1,204

 

 

 

(5,014

)

INTEREST EXPENSE, NET

 

585

 

 

 

710

 

 

 

1,190

 

 

 

1,347

 

           Income (loss) before income taxes

 

(50

)

 

 

(2,280

)

 

 

14

 

 

 

(6,361

)

INCOME TAX EXPENSE

 

576

 

 

 

316

 

 

 

1,389

 

 

 

1,091

 

NET LOSS

$

(626

)

 

$

(2,596

)

 

$

(1,375

)

 

$

(7,452

)

NON-GAAP NET INCOME (LOSS)

$

1,712

 

 

$

648

 

 

$

2,281

 

 

$

(85

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Basic

$

(0.03

)

 

$

(0.14

)

 

$

(0.07

)

 

$

(0.40

)

      Diluted

$

(0.03

)

 

$

(0.14

)

 

$

(0.07

)

 

$

(0.40

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Basic

 

19,174

 

 

 

18,870

 

 

 

19,160

 

 

 

18,804

 

      Diluted

 

19,174

 

 

 

18,870

 

 

 

19,160

 

 

 

18,804

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

$

3,514

 

 

$

2,086

 

 

$

7,161

 

 

$

2,551

 

ADJUSTED EBITDA

$

5,340

 

 

$

4,381

 

 

$

9,755

 

 

$

8,035

 

 



PFSweb, Inc. and Subsidiaries

Unaudited Reconciliation of Certain Non-GAAP Items to GAAP

(In Thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

$

(626

)

 

$

(2,596

)

 

$

(1,375

)

 

$

(7,452

)

      Income tax expense

 

576

 

 

 

316

 

 

 

1,389

 

 

 

1,091

 

      Interest expense, net

 

585

 

 

 

710

 

 

 

1,190

 

 

 

1,347

 

      Depreciation and amortization

 

2,979

 

 

 

3,656

 

 

 

5,957

 

 

 

7,565

 

EBITDA

$

3,514

 

 

$

2,086

 

 

$

7,161

 

 

$

2,551

 

      Stock-based compensation

 

1,360

 

 

 

1,237

 

 

 

2,006

 

 

 

1,761

 

      Acquisition-related, restructuring and other costs

 

466

 

 

 

1,058

 

 

 

588

 

 

 

3,723

 

ADJUSTED EBITDA

$

5,340

 

 

$

4,381

 

 

$

9,755

 

 

$

8,035

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS

$

(626

)

 

$

(2,596

)

 

$

(1,375

)

 

$

(7,452

)

      Stock-based compensation

 

1,360

 

 

 

1,237

 

 

 

2,006

 

 

 

1,761

 

      Amortization of acquisition-related intangible assets

 

395

 

 

 

772

 

 

 

833

 

 

 

1,542

 

      Acquisition-related, restructuring and other costs

 

466

 

 

 

1,058

 

 

 

588

 

 

 

3,723

 

      Deferred tax expense - goodwill amortization

 

117

 

 

 

177

 

 

 

229

 

 

 

341

 

NON-GAAP NET INCOME (LOSS)

$

1,712

 

 

$

648

 

 

$

2,281

 

 

$

(85

)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL REVENUES

$

77,051

 

 

$

78,066

 

 

$

155,472

 

 

$

156,834

 

     Pass-through revenue

 

(15,063

)

 

 

(13,419

)

 

 

(27,232

)

 

 

(23,604

)

     Cost of product revenue

 

(8,403

)

 

 

(9,505

)

 

 

(17,719

)

 

 

(20,230

)

SERVICE FEE EQUIVALENT REVENUE

$

53,585

 

 

$

55,142

 

 

$

110,521

 

 

$

113,000

 

 



PFSweb, Inc. and Subsidiaries

Unaudited Consolidated Segment Information

and Reconciliation of Certain Non-GAAP Items to GAAP

(In Thousands)

 

Effective January 1, 2018, the company changed its organizational structure in an effort to create more effective and efficient operations and to improve client and service focus.  As a result, the company is now presenting supplemental financial data below based on the reportable operating business segments of its PFS Operations and LiveArea Professional Services units, which are comprised of strategic businesses that are defined by the types of service offerings they provide.  In addition, certain costs that are not fully directly allocable to a business unit are presented as Corporate selling, general, and administrative expenses.

The segment financial data for the three and six months ended June 30, 2018, reflects the financial performance for each of the segments based on the current financial presentation reviewed by the company’s Chief Operating Decision Makers.  The company is continuing to evaluate its segregation of costs among the business units, including an effort to further allocate certain Corporate costs into the two operating business units to enhance cost focus and responsibility.

The segment financial data for the three and six months ended June 30, 2017, reflects the company’s current assessment for that period by business segment as if the PFS Operations and LiveArea Professional services segmentation had occurred as of the beginning of that period.  

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

PFS Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Service fee revenue

$

33,194

 

 

$

32,634

 

 

$

68,116

 

 

$

69,641

 

      Product revenue, net

 

8,847

 

 

 

9,947

 

 

 

18,612

 

 

 

21,265

 

      Pass-through revenue

 

14,574

 

 

 

13,079

 

 

 

26,374

 

 

 

22,990

 

Total revenues

$

56,615

 

 

$

55,660

 

 

$

113,102

 

 

$

113,896

 

Costs of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Cost of service fee revenue

$

22,964

 

 

$

25,254

 

 

$

48,303

 

 

$

54,623

 

      Cost of product revenue

 

8,403

 

 

 

9,505

 

 

 

17,719

 

 

 

20,230

 

      Cost of pass-through revenue

 

14,574

 

 

 

13,079

 

 

 

26,374

 

 

 

22,990

 

Total costs of revenues

$

45,941

 

 

$

47,838

 

 

$

92,396

 

 

$

97,843

 

Gross profit

 

10,674

 

 

 

7,822

 

 

 

20,706

 

 

 

16,053

 

Direct operating expenses

 

4,186

 

 

 

2,796

 

 

 

7,886

 

 

 

6,119

 

Direct contribution

 

6,488

 

 

 

5,026

 

 

 

12,820

 

 

 

9,934

 

Depreciation and amortization

 

1,703

 

 

 

1,751

 

 

 

3,245

 

 

 

3,687

 

ADJUSTED EBITDA

$

8,191

 

 

$

6,777

 

 

$

16,065

 

 

$

13,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL REVENUES

$

56,615

 

 

$

55,660

 

 

$

113,102

 

 

$

113,896

 

     Pass-through revenue

 

(14,574

)

 

 

(13,079

)

 

 

(26,374

)

 

 

(22,990

)

     Cost of product revenue

 

(8,403

)

 

 

(9,505

)

 

 

(17,719

)

 

 

(20,230

)

SERVICE FEE EQUIVALENT REVENUE

$

33,638

 

 

$

33,076

 

 

$

69,009

 

 

$

70,676

 

 



PFSweb, Inc. and Subsidiaries

Unaudited Consolidated Segment Information

and Reconciliation of Certain Non-GAAP Items to GAAP

(In Thousands)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

LiveArea Professional Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Service fee revenue

$

19,948

 

 

$

22,066

 

 

$

41,513

 

 

$

42,324

 

      Pass-through revenue

 

488

 

 

 

340

 

 

 

857

 

 

 

614

 

Total revenues

$

20,436

 

 

$

22,406

 

 

$

42,370

 

 

$

42,938

 

Costs of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Cost of service fee revenue

$

10,331

 

 

$

10,723

 

 

$

20,600

 

 

$

20,938

 

      Cost of pass-through revenue

 

488

 

 

 

340

 

 

 

857

 

 

 

614

 

Total costs of revenues

$

10,819

 

 

$

11,063

 

 

$

21,457

 

 

$

21,552

 

Gross profit

 

9,617

 

 

 

11,343

 

 

 

20,913

 

 

 

21,386

 

Direct operating expenses

 

6,707

 

 

 

8,820

 

 

 

15,034

 

 

 

16,809

 

Direct contribution

 

2,910

 

 

 

2,523

 

 

 

5,879

 

 

 

4,577

 

Depreciation and amortization

 

554

 

 

 

994

 

 

 

1,245

 

 

 

1,986

 

ADJUSTED EBITDA

$

3,464

 

 

$

3,517

 

 

$

7,124

 

 

$

6,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

$

(8,863

)

 

$

(9,119

)

 

$

(17,495

)

 

$

(19,525

)

Depreciation and amortization

 

722

 

 

 

911

 

 

 

1,467

 

 

 

1,890

 

EBITDA

$

(8,141

)

 

$

(8,208

)

 

$

(16,028

)

 

$

(17,635

)

Stock-based compensation

 

1,360

 

 

 

1,237

 

 

 

2,006

 

 

 

1,761

 

Acquisition-related, restructuring and other costs

 

466

 

 

 

1,058

 

 

 

588

 

 

 

3,723

 

ADJUSTED EBITDA

$

(6,315

)

 

$

(5,913

)

 

$

(13,434

)

 

$

(12,151

)